|
The Netherlands
|
| | | | |
Not Applicable
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
|
Richard D. Truesdell, Jr.
Leo Borchardt Davis Polk & Wardwell LLP 450 Lexington Avenue New York, New York 10017 +1 (212) 450-4000 |
| |
Paul van der Bijl
NautaDutilh N.V. Beethovenstraat 400 1082 PR Amsterdam The Netherlands +31 (20) 717-1000 |
| |
Nathan Ajiashvili
Latham & Watkins LLP 885 Third Avenue New York, New York 10022 +1 (212) 906-1200 |
|
CALCULATION OF REGISTRATION FEE
|
| ||||||||||||||||||||||||
Title of each class of securities to be registered
|
| |
Amount to be
Registered(1) |
| |
Proposed
Maximum Offering Price Per Share(2) |
| |
Proposed
Maximum Aggregate Offering Price(1)(2) |
| |
Amount of
Registration Fee(3) |
| ||||||||||||
Common shares, par value €0.12 per share
|
| | | | | | | | $ | | | | | $ | | | | | $ | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 14 | | | |
| | | | 83 | | | |
| | | | 85 | | | |
| | | | 86 | | | |
| | | | 87 | | | |
| | | | 88 | | | |
| | | | 89 | | | |
| | | | 90 | | | |
| | | | 92 | | | |
| | | | 116 | | | |
| | | | 226 | | | |
| | | | 241 | | | |
| | | | 243 | | | |
| | | | 248 | | | |
| | | | 257 | | | |
| | | | 270 | | | |
| | | | 272 | | | |
| | | | 288 | | | |
| | | | 295 | | | |
| | | | 296 | | | |
| | | | 296 | | | |
| | | | 296 | | | |
| | | | 297 | | | |
| | | | F-1 | | |
| | |
For the Years Ended
December 31, |
| |
For the Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(in thousands of euros, except per share amounts)
|
| |||||||||||||||||||||
| | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
Statement of Operations and Comprehensive Income (Loss) Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | | 12,871 | | | | | | 17,416 | | | | | | 10,600 | | | | | | 42,830 | | |
Cost of sales
|
| | | | (17,744) | | | | | | (27,983) | | | | | | (18,872) | | | | | | (7,049) | | |
Selling and distribution expenses
|
| | | | (1,085) | | | | | | (1,755) | | | | | | (485) | | | | | | (809) | | |
Research and development expenses
|
| | | | (41,722) | | | | | | (43,242) | | | | | | (30,665) | | | | | | (76,337) | | |
General and administrative expenses
|
| | | | (25,289) | | | | | | (48,969) | | | | | | (28,504) | | | | | | (33,147) | | |
Other operating income
|
| | | | 808 | | | | | | 5,587 | | | | | | 3,838 | | | | | | 11,695 | | |
Other operating expenses
|
| | | | (663) | | | | | | (552) | | | | | | (339) | | | | | | (357) | | |
Operating loss
|
| | | | (72,824) | | | | | | (99,498) | | | | | | (64,427) | | | | | | (63,174) | | |
Finance income
|
| | | | 1,968 | | | | | | 833 | | | | | | 3,133 | | | | | | 5,103 | | |
Finance expenses
|
| | | | (275) | | | | | | (1,460) | | | | | | (2,924) | | | | | | (14,519) | | |
Loss before income tax
|
| | | | (71,131) | | | | | | (100,125) | | | | | | (64,218) | | | | | | (72,590) | | |
Income tax benefit (expense)
|
| | | | (110) | | | | | | 252 | | | | | | 335 | | | | | | 1,615 | | |
Net loss
|
| | | | (71,241) | | | | | | (99,873) | | | | | | (63,883) | | | | | | (70,975) | | |
Other comprehensive income/loss: | | | | | | | | | | | | | | | | | | | | | | | | | |
Items that may be subsequently reclassified to profit or loss
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency adjustments
|
| | | | 66 | | | | | | 32 | | | | | | (20) | | | | | | 76 | | |
Total comprehensive loss
|
| | | | (71,175) | | | | | | (99,841) | | | | | | (63,903) | | | | | | (70,899) | | |
|
| | |
As of September 30, 2020
|
| ||||||
| | |
Actual
|
| |
Pro Forma(1)(2)
|
| |||
| | |
(in thousands of euros)
(unaudited) |
| ||||||
Statement of Financial Position Data: | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 892,399 | | | | | |
Total assets
|
| | | | 1,021,907 | | | | | |
Total liabilities
|
| | | | 260,557 | | | | | |
Total equity
|
| | | | 761,350 | | | | | |
| | |
Actual
|
| |
Pro Forma
|
| ||||||
| | |
(in thousands of euros) (unaudited)
|
| |||||||||
Cash and cash equivalents
|
| | | | 892,399 | | | | | | | | |
Equity: | | | | | | | | | | | | | |
Issued capital
|
| | | | 21,560 | | | | | | | | |
Capital reserve
|
| | | | 1,326,766 | | | | | | | | |
Accumulated deficit
|
| | | | (586,922) | | | | | | | | |
Other comprehensive income
|
| | | | (54) | | | | | | | | |
Total shareholders’ equity
|
| | | | 761,350 | | | | | | | | |
Total capitalization
|
| | |
|
761,350
|
| | | | | | |
| | |
$
|
| |
€
|
| ||||||
Assumed public offering price per common share
|
| | | | | | | | | | | ||
Historical net tangible book value per common share as of September 30, 2020
|
| | | | | | | | | | | | |
Increase in net tangible book value per common share attributable to this
offering |
| | | | | | | | | | | | |
Pro forma as adjusted net tangible book value per common share at September 30, 2020 after giving effect to the offering
|
| | | | | | | | | | | | |
Dilution per common share to new investors
|
| | | | | | | | | | | | |
Percentage of dilution per common share to new investors
|
| | | | | | | | | | | | |
| | |
For the Years Ended
December 31, |
| |
For the Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | |
(in thousands of euros, except per share amounts)
|
| |||||||||||||||||||||
| | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
Statement of Operations and Comprehensive Income (Loss) Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | | 12,871 | | | | | | 17,416 | | | | | | 10,600 | | | | | | 42,830 | | |
Cost of sales
|
| | | | (17,744) | | | | | | (27,983) | | | | | | (18,872) | | | | | | (7,049) | | |
Selling and distribution expenses
|
| | | | (1,085) | | | | | | (1,755) | | | | | | (485) | | | | | | (809) | | |
Research and development expenses
|
| | | | (41,722) | | | | | | (43,242) | | | | | | (30,665) | | | | | | (76,337) | | |
General and administrative expenses
|
| | | | (25,289) | | | | | | (48,969) | | | | | | (28,504) | | | | | | (33,147) | | |
Other operating income
|
| | | | 808 | | | | | | 5,587 | | | | | | 3,838 | | | | | | 11,695 | | |
Other operating expenses
|
| | | | (663) | | | | | | (552) | | | | | | (339) | | | | | | (357) | | |
Operating loss
|
| | | | (72,824) | | | | | | (99,498) | | | | | | (64,427) | | | | | | (63,174) | | |
Finance income
|
| | | | 1,968 | | | | | | 833 | | | | | | 3,133 | | | | | | 5,103 | | |
Finance expenses
|
| | | | (275) | | | | | | (1,460) | | | | | | (2,924) | | | | | | (14,519) | | |
Loss before income tax
|
| | | | (71,131) | | | | | | (100,125) | | | | | | (64,218) | | | | | | (72,590) | | |
Income tax benefit (expense)
|
| | | | (110) | | | | | | 252 | | | | | | 335 | | | | | | 1,615 | | |
Net loss
|
| | | | (71,241) | | | | | | (99,873) | | | | | | (63,883) | | | | | | (70,975) | | |
Other comprehensive income/loss: | | | | | | | | | | | | | | | | | | | | | | | | | |
Items that may be subsequently reclassified to profit or loss
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency adjustments
|
| | | | 66 | | | | | | 32 | | | | | | (20) | | | | | | 76 | | |
Total comprehensive loss
|
| | | | (71,175) | | | | | | (99,841) | | | | | | (63,903) | | | | | | (70,899) | | |
|
| | |
As of December 31,
|
| |
As of
September 30, |
| ||||||||||||
| | |
2018
|
| |
2019
|
| |
2020
|
| |||||||||
| | | | | | | | | | | | | | |
(unaudited)
|
| |||
| | |
(in thousands of euros)
|
| |||||||||||||||
Statement of Financial Position Data: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 21,380 | | | | | | 30,684 | | | | | | 892,399 | | |
Total assets
|
| | | | 125,659 | | | | | | 130,620 | | | | | | 1,021,907 | | |
Total liabilities
|
| | | | 93,576 | | | | | | 173,422 | | | | | | 260,557 | | |
Total equity
|
| | | | 32,083 | | | | | | (42,802) | | | | | | 761,350 | | |
| | |
For the Nine Months Ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(unaudited)
|
| |||||||||
| | |
(in thousands of EUR,
except per share data) |
| |||||||||
Statement of Operations and Comprehensive Income (Loss) Data: | | | | | | | | | | | | | |
Revenue
|
| | | | 10,600 | | | | | | 42,830 | | |
Cost of sales
|
| | | | (18,872) | | | | | | (7,049) | | |
Selling and distribution expenses
|
| | | | (485) | | | | | | (809) | | |
Research and development expenses
|
| | | | (30,665) | | | | | | (76,337) | | |
General and administrative expenses
|
| | | | (28,504) | | | | | | (33,147) | | |
Other operating income
|
| | | | 3,838 | | | | | | 11,695 | | |
Other operating expenses
|
| | | | (339) | | | | | | (357) | | |
Operating loss
|
| | | | (64,427) | | | | | | (63,174) | | |
Finance income
|
| | | | 3,133 | | | | | | 5,103 | | |
Finance expenses
|
| | | | (2,924) | | | | | | (14,519) | | |
Loss before income tax
|
| | | | (64,218) | | | | | | (72,590) | | |
Income tax benefit (expense)
|
| | | | 335 | | | | | | 1,615 | | |
Net loss
|
| | | | (63,883) | | | | | | (70,975) | | |
Other comprehensive income/loss: | | | | | | | | | | | | | |
Items that may be subsequently reclassified to profit or loss
|
| | | | | | | | | | | | |
Foreign currency adjustments
|
| | | | (20) | | | | | | 76 | | |
Total comprehensive loss
|
| | | | (63,903) | | | | | | (70,899) | | |
Net loss per share (basic and diluted)
|
| | | | (0.66) | | | | | | (0.61) | | |
| | |
For the nine months ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands of euros)
(unaudited) |
| |||||||||
Personnel
|
| | | | (7,249) | | | | | | (2,171) | | |
Materials
|
| | | | (4,022) | | | | | | (1,380) | | |
Third-party services
|
| | | | (5,339) | | | | | | (2,432) | | |
Maintenance and lease
|
| | | | (770) | | | | | | (752) | | |
Amortization and depreciation
|
| | | | (1,259) | | | | | | (250) | | |
Other
|
| | | | (233) | | | | | | (64) | | |
Total | | | | | (18,872) | | | | | | (7,049) | | |
| | |
For the nine months ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands of euros)
(unaudited) |
| |||||||||
Personnel
|
| | | | (257) | | | | | | (755) | | |
Amortization and depreciation
|
| | | | (61) | | | | | | (77) | | |
Other
|
| | | | (167) | | | | | | 23 | | |
Total | | | | | (485) | | | | | | (809) | | |
| | |
For the nine months ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands of euros)
(unaudited) |
| |||||||||
Materials
|
| | | | (2,605) | | | | | | (21,595) | | |
Personnel
|
| | | | (9,321) | | | | | | (16,213) | | |
Amortization and depreciation
|
| | | | (895) | | | | | | (2,589) | | |
Patents and fees to register a legal right
|
| | | | (3,143) | | | | | | (3,525) | | |
Third-party services
|
| | | | (14,426) | | | | | | (27,973) | | |
Maintenance and lease
|
| | | | (20) | | | | | | (560) | | |
Other
|
| | | | (255) | | | | | | (3,882) | | |
Total | | | | | (30,665) | | | | | | (76,337) | | |
| | |
For the nine months ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands of euros)
(unaudited) |
| |||||||||
Key Programs (CV8102, CV7202 and CVnCoV) | | | | | | | | | | | | | |
CV8102
|
| | | | 3,871 | | | | | | 5,443 | | |
CV7202
|
| | | | 1,374 | | | | | | 4,474 | | |
CVnCoV
|
| | | | — | | | | | | 27,504 | | |
Other Research and Development Programs
|
| | | | 10,126 | | | | | | 9,050 | | |
Unallocated costs(1)
|
| | | | 15,294 | | | | | | 30,864 | | |
Total | | | | | 30,665 | | | | | | 76,337 | | |
| | |
For the nine months ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands of euros)
(unaudited) |
| |||||||||
Personnel
|
| | | | (16,747) | | | | | | (15,847) | | |
Maintenance and lease costs
|
| | | | (2,138) | | | | | | (1,571) | | |
Third-party services
|
| | | | (4,203) | | | | | | (5,097) | | |
Legal and other professional services
|
| | | | (825) | | | | | | (2,276) | | |
Amortization and depreciation
|
| | | | (2,709) | | | | | | (4,382) | | |
Other
|
| | | | (1,882) | | | | | | (3,974) | | |
Total | | | | | (28,504) | | | | | | (33,147) | | |
| | |
For the Years Ended
December 31, |
| |||||||||
| | |
2018
|
| |
2019
|
| ||||||
| | |
(in thousands of EUR, except
per share data) |
| |||||||||
Statement of Operations and Comprehensive Income (Loss) Data: | | | | | | | | | | | | | |
Revenue
|
| | | | 12,871 | | | | | | 17,416 | | |
Cost of sales
|
| | | | (17,744) | | | | | | (27,983) | | |
Selling and distribution expenses
|
| | | | (1,085) | | | | | | (1,755) | | |
Research and development expenses
|
| | | | (41,722) | | | | | | (43,242) | | |
General and administrative expenses
|
| | | | (25,289) | | | | | | (48,969) | | |
Other operating income
|
| | | | 808 | | | | | | 5,587 | | |
Other operating expenses
|
| | | | (663) | | | | | | (552) | | |
Operating loss
|
| | | | (72,824) | | | | | | (99,498) | | |
Finance income
|
| | | | 1,968 | | | | | | 833 | | |
Finance expenses
|
| | | | (275) | | | | | | (1,460) | | |
Loss before income tax
|
| | | | (71,131) | | | | | | (100,125) | | |
Income tax benefit (expense)
|
| | | | (110) | | | | | | 252 | | |
Net loss for the year
|
| | | | (71,241) | | | | | | (99,873) | | |
Other comprehensive income/loss: | | | | | | | | | | | | | |
Items that may be subsequently reclassified to profit or loss
|
| | | | | | | | | | | | |
Foreign currency adjustments
|
| | | | 66 | | | | | | 32 | | |
Total comprehensive loss for the year
|
| | | | (71,175) | | | | | | (99,841) | | |
Net loss per share (basic and diluted)
|
| | | | (0.74) | | | | | | (1.03) | | |
| | |
For the years ended
December 31, |
| |||||||||
| | |
2018
|
| |
2019
|
| ||||||
| | |
(in thousands of euros)
|
| |||||||||
Personnel
|
| | | | (7,703) | | | | | | (9,855) | | |
Materials
|
| | | | (4,941) | | | | | | (7,542) | | |
Third-party services
|
| | | | (2,340) | | | | | | (7,268) | | |
Maintenance and lease
|
| | | | (1,758) | | | | | | (1,060) | | |
Amortization and depreciation
|
| | | | (893) | | | | | | (2,038) | | |
Other
|
| | | | (109) | | | | | | (220) | | |
Total | | | | | (17,744) | | | | | | (27,983) | | |
| | |
For the years ended
December 31, |
| |||||||||
| | |
2018
|
| |
2019
|
| ||||||
| | |
(in thousands of euros)
|
| |||||||||
Personnel
|
| | | | (581) | | | | | | (1,263) | | |
Maintenance and lease costs
|
| | | | (300) | | | | | | (167) | | |
Amortization and depreciation
|
| | | | (95) | | | | | | (81) | | |
Other
|
| | | | (109) | | | | | | (243) | | |
Total | | | | | (1,085) | | | | | | (1,755) | | |
| | |
For the years ended
December 31, |
| |||||||||
| | |
2018
|
| |
2019
|
| ||||||
| | |
(in thousands of euros)
|
| |||||||||
Materials
|
| | | | (5,867) | | | | | | (4,015) | | |
Personnel
|
| | | | (7,565) | | | | | | (14,385) | | |
Amortization and depreciation
|
| | | | (1,143) | | | | | | (474) | | |
Patents and fees to register a legal right
|
| | | | (4,847) | | | | | | (4,551) | | |
Third-party services
|
| | | | (19,921) | | | | | | (18,626) | | |
Maintenance and lease
|
| | | | (1,156) | | | | | | (670) | | |
Other
|
| | | | (1,223) | | | | | | (521) | | |
Total | | | | | (41,722) | | | | | | (43,242) | | |
|
| | |
For the years ended
December 31, |
| |||||||||
| | |
2018
|
| |
2019
|
| ||||||
| | |
(in thousands of euros)
|
| |||||||||
Key Programs (CV8102 and CV7202) | | | | | | | | | | | | | |
CV8102
|
| | | | (1,525) | | | | | | (4,511) | | |
CV7202
|
| | | | (1,987) | | | | | | (2,236) | | |
Other Research and Development Programs
|
| | | | (14,047) | | | | | | (14,271) | | |
Unallocated costs(1)
|
| | | | (24,163) | | | | | | (22,224) | | |
Total | | | | | (41,722) | | | | | | (43,242) | | |
| | |
For the years ended
December 31, |
| |||||||||
| | |
2018
|
| |
2019
|
| ||||||
| | |
(in thousands of euros)
|
| |||||||||
Personnel
|
| | | | (10,084) | | | | | | (31,645) | | |
Maintenance and lease costs
|
| | | | (3,239) | | | | | | (4,604) | | |
Third-party services
|
| | | | (4,006) | | | | | | (5,970) | | |
Legal and other professional services
|
| | | | (4,078) | | | | | | (2,110) | | |
Amortization and depreciation
|
| | | | (1,635) | | | | | | (2,182) | | |
Other
|
| | | | (2,247) | | | | | | (2,458) | | |
Total | | | | | (25,289) | | | | | | (48,969) | | |
| | |
For the nine months ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands of euros)
(unaudited) |
| |||||||||
Net cash flow from (used in): | | | | | | | | | | | | | |
Operating activities
|
| | | | (67,979) | | | | | | 80,982 | | |
Investing activities
|
| | | | 33,047 | | | | | | (17,466) | | |
Financing activities
|
| | | | 48,669 | | | | | | 794,350 | | |
Effect of currency translation gains on cash and cash equivalents
|
| | | | (139) | | | | | | 3,849 | | |
Overall cash inflow
|
| | | | 13,598 | | | | | | 861,715 | | |
| | |
For the years ended
December 31, |
| |||||||||
| | |
2018
|
| |
2019
|
| ||||||
| | |
(in thousands of euros)
|
| |||||||||
Net cash flow from (used in): | | | | | | | | | | | | | |
Operating activities
|
| | | | (74,110) | | | | | | (86,963) | | |
Investing activities
|
| | | | (4,264) | | | | | | 28,181 | | |
Financing activities
|
| | | | (112) | | | | | | 67,979 | | |
Effect of currency translation gains on cash and cash equivalents
|
| | | | 213 | | | | | | 107 | | |
Overall cash inflow (outflow)
|
| | | | (78,273) | | | | | | 9,304 | | |
| | |
Payment Due by Period
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Total
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
Thereafter
|
| |||||||||||||||||||||
| | |
(in thousands of Euros)
|
| |||||||||||||||||||||||||||||||||||||||
Contractual CMO commitments(1)
|
| | | | 18,233 | | | | | | 18,233 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lease liabilities
|
| | | | 30,645 | | | | | | 720 | | | | | | 2,950 | | | | | | 3,017 | | | | | | 3,075 | | | | | | 3,259 | | | | | | 17,624 | | |
Total | | | | | 48,868 | | | | | | 18,943 | | | | | | 2,950 | | | | | | 3,017 | | | | | | 3,075 | | | | | | 3,259 | | | | | | 17,624 | | |
Patients with a least one event, n (%)
|
| |
Stratum 1
(n=16) |
| |
Stratum 2
(n=8) |
| |
Stratum 3
(n=2) |
| |
Overall
(n=26) |
| ||||||||||||
TEAE
|
| | | | 16 (100.0) | | | | | | 8 (100.0) | | | | | | 2 (100.0) | | | | | | 26 (100.0) | | |
BI1361849-and/or radiation-related AE
|
| | | | 16 (100.0) | | | | | | 8(100.0) | | | | | | 2(100.0) | | | | | | 26(100.0) | | |
TEAE related to BI1361849
|
| | | | 15(93.8) | | | | | | 8(100.0) | | | | | | 2(100.0) | | | | | | 26(96.2) | | |
TEAE related to radiation
|
| | | | 4(25.0) | | | | | | 1(12.5) | | | | | | 0(50.0) | | | | | | 5(19.2) | | |
Serious TEAE
|
| | | | 7(43.8) | | | | | | 3(37.5) | | | | | | 1(50.0) | | | | | | 11(42.3) | | |
Serious BI1361849-and/or radiation-related AE
|
| | | | 1(6.3) | | | | | | 0 | | | | | | 0 | | | | | | 1(3.8) | | |
Related to BI1361849
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | | | | | 0 | | |
Related to radiation
|
| | | | 1(6.3) | | | | | | 0 | | | | | | 0 | | | | | | 1(3.8) | | |
TEAE toxicity grade ≥ 3(a)
|
| | | | 9(56.3) | | | | | | 4(50.0) | | | | | | 2(100.0) | | | | | | 15(57.7) | | |
BI1361849-and/or radiation-related AE toxicity grade ≥ 3(a)
|
| | | | 2(12.5) | | | | | | 1(12.5) | | | | | | 1(50.0) | | | | | | 4(15.4) | | |
Related to BI1361849
|
| | | | 1(6.3) | | | | | | 1(12.5) | | | | | | 1(50.0) | | | | | | 3(11.5) | | |
Related to radiation
|
| | | | 1(6.3) | | | | | | 0 | | | | | | 0 | | | | | | 1(3.8) | | |
Serious BI1361849-and/or radiation-related AE toxicity grade ≥ 3(a)
|
| | | | 1(6.3) | | | | | | 0 | | | | | | 0 | | | | | | 1(3.8) | | |
Related to BI1361849
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | | | | | 0 | | |
Related to radiation
|
| | | | 1(6.3) | | | | | | 0 | | | | | | 0 | | | | | | 1(3.8) | | |
TEAE leading to discontinuation
|
| | | | 4(25.0) | | | | | | 0 | | | | | | 0 | | | | | | 4(15.4) | | |
TEAE toxicity grade ≥ 3 leading to discontinuation
|
| | | | 2(12.5) | | | | | | 0 | | | | | | 0 | | | | | | 2(7.7) | | |
TEAE leading to interruption/dose modification
|
| | | | 4(25.0) | | | | | | 0 | | | | | | 0 | | | | | | 4(15.4) | | |
TEAE leading to death
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | | | | | 0 | | |
| | |
Patients with response, n (%) [95% confidence interval]
|
| |||||||||
Parameter
|
| |
Stratum 1
(n=16) |
| |
Stratum 2
(n=8) |
| |
Stratum 3
(n=2) |
| |
Overall
(n=26) |
|
Response (CR + PR) rate
|
| |
1 (6.3)
|
| |
0
|
| |
0
|
| |
1 (3.8)
|
|
| | |
[0.2-30.2]
|
| |
[0.0-36.9]
|
| |
[0.0-84.2]
|
| |
[0.1-19.6]
|
|
Best overall response | | | | | | | | | | | | | |
CR
|
| |
0
|
| |
0
|
| |
0
|
| |
0
|
|
| | |
[0.0-20.6]
|
| |
[0.0-36.9]
|
| |
[0.0-84.2]
|
| |
[0.0-13.2]
|
|
PR
|
| |
1 (6.3)
|
| |
0
|
| |
0
|
| |
1 (3.8)
|
|
| | |
[0.2-30.2]
|
| |
[0.0-36.9]
|
| |
[0.0-84.2]
|
| |
[0.1-19.6]
|
|
SD
|
| |
8 (50.0)
|
| |
3 (37.5)
|
| |
1 (50.0)
|
| |
12 (46.2)
|
|
| | |
[24.7-75.3]
|
| |
[8.5-75.5]
|
| |
[1.3-98.7]
|
| |
[26.6-66.6]
|
|
PD
|
| |
7 (43.8)
|
| |
4 (50.0)
|
| |
1(50.0)
|
| |
12 (46.2)
|
|
| | |
[19.8-70.1]
|
| |
[15.7-84.3]
|
| |
[1.3-98.7]
|
| |
[26.6-66.6]
|
|
NE
|
| |
0
|
| |
1 (12.5)
|
| |
0
|
| |
1 (3.8)
|
|
| | |
[0.0-20.6]
|
| |
[0.3-52.7]
|
| |
[0.0-84.2]
|
| |
[0.1-19.6]
|
|
Location
|
| |
Area
(Approximate Sq. Feet) |
| |||
Germany: | | | | | | | |
Tübingen
|
| | | | 189,000 | | |
Frankfurt am Main
|
| | | | 8,600 | | |
Total
|
| | | | 197,600 | | |
United States: | | | | | | | |
Boston
|
| | | | 12,900 | | |
Total
|
| | | | 12,900 | | |
Total
|
| | | | 210,500 | | |
Name
|
| |
Age
|
| |
Term Served
|
| |
Year in which
Term Expires |
| |
Position
|
|
Franz-Werner Haas, LLD, LLM | | | 51 | | |
6/2020 – Present
|
| | 2022 | | | Chief Executive Officer | |
Florian von der Mülbe, Ph.D., MBA
|
| | 48 | | |
9/2015 – Present
|
| | 2023 | | | Chief Production Officer | |
Mariola Fotin-Mleczek, Ph.D. | | | 53 | | |
9/2015 – Present
|
| | 2023 | | | Chief Technology Officer | |
Pierre Kemula, B.Sc. | | | 47 | | |
11/2016 – Present
|
| | 2021 | | | Chief Financial Officer | |
Antony Blanc, Ph.D.(1) | | | 52 | | |
12/2020 – Present
|
| | 2023 | | |
Chief Business Officer /
Chief Commercial Officer
|
|
Bernd Winterhalter, MD, Ph.D.(2) | | | 62 | | |
6/2018 – Present
|
| | Not Defined | | |
Chief Development Officer
(Interim)
|
|
Igor Splawski, Ph.D., MSc | | | 52 | | |
7/2020 – Present
|
| | 2023 | | | Chief Scientific Officer | |
Name
|
| |
Age
|
| |
Term Served
|
| |
Year in
which Term Expires |
| |
Functions
|
|
Baron Jean Stéphenne, MSc, MBA | | |
71
|
| |
8/2015 – Present
|
| |
2024
|
| |
Chairman and Supervisory
Director |
|
Ralf Clemens, MD, Ph.D. | | |
68
|
| |
8/2015 – Present
|
| |
2024
|
| | Supervisory Director | |
Mathias Hothum, Ph.D. | | |
53
|
| |
8/2015 – Present
|
| |
2024
|
| | Supervisory Director | |
Hans Christoph Tanner, Ph.D. | | |
69
|
| |
8/2015 – Present
|
| |
2024
|
| | Supervisory Director | |
Friedrich von Bohlen und Halbach, Ph.D. | | |
58
|
| |
8/2015 – Present
|
| |
2022
|
| |
Vice Chairman and Supervisory
Director
|
|
Timothy M. Wright, MD | | |
65
|
| |
6/2019 – Present
|
| |
2022
|
| | Supervisory Director | |
Craig A. Tooman, MBA | | |
55
|
| |
6/2019 – Present
|
| |
2022
|
| | Supervisory Director | |
Viola Bronsema, Ph.D. | | |
57
|
| |
8/2020 – Present
|
| |
2024
|
| | Supervisory Director | |
Name
|
| |
Fixed
Compensation (€) |
| |
Attendance
Fees (€) |
| |
Total
Compensation (€) |
| |||||||||
Baron Jean Stéphenne
|
| | | | 82,500 | | | | | | — | | | | | | 82,500 | | |
Ralf Clemens
|
| | | | 55,000 | | | | | | 27,500 | | | | | | 82,500 | | |
Mathias Hothum
|
| | | | 55,000 | | | | | | — | | | | | | 55,000 | | |
Hans Cristoph Tanner
|
| | | | 55,000 | | | | | | 27,500 | | | | | | 82,500 | | |
Friedrich von Bohlen und Halbach
|
| | | | 55,000 | | | | | | — | | | | | | 55,000 | | |
Ingmar Hoerr(1)
|
| | | | 110,000 | | | | | | — | | | | | | 110,000 | | |
Timothy M. Wright
|
| | | | 21,389 | | | | | | — | | | | | | 21,388 | | |
Craig A. Tooman
|
| | | | 21,389 | | | | | | — | | | | | | 21,388 | | |
Name
|
| |
Number of
Shares |
| |
Percentage
of Shares Outstanding |
| |
Voting
Rights |
| |||||||||
Baron Jean Stéphenne
|
| | | | — | | | | | | — | | | | | | — | | |
Ralf Clemens
|
| | | | — | | | | | | — | | | | | | — | | |
Mathias Hothum
|
| | | | — | | | | | | — | | | | | | — | | |
Hans Cristoph Tanner
|
| | | | 188,172 | | | | | | 0.20% | | | | | | — | | |
Friedrich von Bohlen und Halbach
|
| | | | 241,935 | | | | | | 0.24% | | | | | | — | | |
Ingmar Hoerr(1)
|
| | | | 1,129,165 | | | | | | 1.14% | | | | | | — | | |
Timothy M. Wright
|
| | | | — | | | | | | — | | | | | | — | | |
Craig A. Tooman
|
| | | | — | | | | | | — | | | | | | — | | |
Name
|
| |
Number
of Options |
| |
Title
|
| |
Amount
of Securities (€) |
| |
Exercise
Price (€) |
| |
Purchase
Price (€) |
| |
Expiration Date
|
| |||||||||||||||
Baron Jean Stéphenne
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ralf Clemens
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Mathias Hothum
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Hans Cristoph Tanner
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Friedrich von Bohlen und Halbach
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ingmar Hoerr(1)
|
| | | | 369,423 | | | |
Share Option
Awards |
| | | | 369,423 | | | | | | 1.00 | | | | | | 2,776 | | | | | | 12/31/2021 | | |
Timothy M. Wright
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Craig A. Tooman
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Name*
|
| |
Salary
(€) |
| |
Bonus
(€) |
| |
All Other
Compensation(4) (€) |
| |
Total
Compensation(8) (€) |
| ||||||||||||
Daniel L. Menichella(1)(2)
|
| | | | 508,455(3) | | | | | | 206,250 | | | | | | 37,098 | | | | | | 751,803 | | |
Florian von der Mulbe
|
| | | | 250,000 | | | | | | 84,375 | | | | | | 25,634 | | | | | | 360,009 | | |
Mariola Fotin-Mleczek
|
| | | | 210,000 | | | | | | 70,875 | | | | | | 12,977 | | | | | | 293,852 | | |
Franz-Werner Haas
|
| | | | 247,000 | | | | | | 111,150 | | | | | | 25,442 | | | | | | 383,592 | | |
Pierre Kemula
|
| | | | 250,000 | | | | | | 84,375 | | | | | | 146,103 | | | | | | 480,478 | | |
Bernd Winterhalter(5)
|
| | | | — | | | | | | — | | | | | | 333,601 | | | | | | 333,601 | | |
Dimitris Voliotis(6)(2)
|
| | | | 425,208 | | | | | | 168,760 | | | | | | — | | | | | | 593,958 | | |
Ulrike Gnad-Vogt(7)
|
| | | | 187,500 | | | | | | 63,281 | | | | | | 9,732 | | | | | | 260,513 | | |
Name*
|
| |
Number of
Shares |
| |
Percentage
of Shares Outstanding |
| |
Voting
Rights |
| |||||||||
Daniel L. Menichella(1)
|
| | | | — | | | | | | — | | | | | | — | | |
Florian von der Mulbe
|
| | | | 221,174 | | | | | | 0.83% | | | | | | | | |
Mariola Fotin-Mleczek
|
| | | | — | | | | | | — | | | | | | — | | |
Franz-Werner Haas
|
| | | | — | | | | | | — | | | | | | — | | |
Pierre Kemula
|
| | | | — | | | | | | — | | | | | | — | | |
Bernd Winterhalter(2)
|
| | | | — | | | | | | — | | | | | | — | | |
Dimitris Voliotis
|
| | | | — | | | | | | — | | | | | | — | | |
Ulrike Gnad-Vogt
|
| | | | — | | | | | | — | | | | | | — | | |
Name*
|
| |
Number of
Options |
| |
Title
|
| |
Amount
of Securities (€) |
| |
Exercise
Price (€) |
| |
Purchase
Price (€) |
| |
Expiration
Date |
| |||||||||||||||
Daniel Menichella(1)
|
| | | | — | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Florian von der Mulbe
|
| | | | 268,417 | | | |
Share Option
Awards |
| | | | 268,417 | | | | | | 1.00 | | | | | | 2,017 | | | | | | 12/31/2021 | | |
Mariola Fotin-Mleczek
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Franz-Werner Haas
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Pierre Kemula
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Bernd Winterhalter(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dimitris Voliotis
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ulrike Gnad-Vogt
|
| | | | — | | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Name
|
| |
Program
|
| |
VS
Points Granted |
| |
Max
Vested Points |
| |
Start of
Vesting Period (Only for New Participants) |
| |
Grant date
(Date of Allocation Letter) |
| |
Vesting
Period |
| |
VSOP
Plan |
| |
Valid
until |
| |||||||||||||||||||||
Florian von der Mulbe
|
| | | | VS | | | | | | 103,534 | | | | | | 778 | | | | | | | | | | | | 01.01.2009 | | | | | | 36 | | | |
Prior VSOP
|
| | | | 31.12.2025 | | |
Florian von der Mulbe
|
| | | | VS | | | | | | 463,909 | | | | | | 3,486 | | | | | | | | | | | | 01.01.2011 | | | | | | 36 | | | |
Prior VSOP
|
| | | | 31.12.2025 | | |
Florian von der Mulbe
|
| | | | VS | | | | | | 97,945 | | | | | | 736 | | | | | | | | | | | | 01.01.2013 | | | | | | 36 | | | |
Prior VSOP
|
| | | | 31.12.2025 | | |
Florian von der Mulbe
|
| | | | VS | | | | | | 202,544 | | | | | | 1,522 | | | | | | | | | | | | 01.01.2015 | | | | | | 12 | | | |
Prior VSOP
|
| | | | 31.12.2025 | | |
Florian von der Mulbe
|
| | | | VS | | | | | | 811,774 | | | | | | 6,100 | | | | | | | | | | | | 11.12.2015 | | | | | | 12 | | | |
Prior VSOP
IPO only
|
| | | | 31.12.2025 | | |
Mariola Fotin-Mleczek
|
| | | | VS | | | | | | 42,052 | | | | | | 316 | | | | | | | | | | | | 01.01.2009 | | | | | | 60 | | | |
Prior VSOP
|
| | | | 31.12.2025 | | |
Mariola Fotin-Mleczek
|
| | | | VS | | | | | | 33,269 | | | | | | 250 | | | | | | | | | | | | 01.01.2013 | | | | | | 36 | | | |
Prior VSOP
|
| | | | 31.12.2025 | | |
Mariola Fotin-Mleczek
|
| | | | VS | | | | | | 33,269 | | | | | | 250 | | | | | | | | | | | | 01.01.2014 | | | | | | 36 | | | |
Prior VSOP
|
| | | | 31.12.2025 | | |
Mariola Fotin-Mleczek
|
| | | | VS | | | | | | 33,269 | | | | | | 250 | | | | | | | | | | | | 01.01.2015 | | | | | | 36 | | | |
Prior VSOP
|
| | | | 31.12.2025 | | |
Mariola Fotin-Mleczek
|
| | | | VS | | | | | | 309,672 | | | | | | 2,327 | | | | | | | | | | | | 01.01.2015 | | | | | | 12 | | | |
Prior VSOP
|
| | | | 31.12.2025 | | |
Ulrike Gnad-Vogt
|
| | | | VS | | | | | | 90,759 | | | | | | 682 | | | | | | | | | | | | 01.07.2011 | | | | | | 60 | | | |
Prior VSOP
|
| | | | 31.12.2025 | | |
Ulrike Gnad-Vogt
|
| | | | VS | | | | | | 33,269 | | | | | | 250 | | | | | | | | | | | | 01.01.2013 | | | | | | 36 | | | |
Prior VSOP
|
| | | | 31.12.2025 | | |
Ulrike Gnad-Vogt
|
| | | | VS | | | | | | 33,269 | | | | | | 250 | | | | | | | | | | | | 01.01.2014 | | | | | | 36 | | | |
Prior VSOP
|
| | | | 31.12.2025 | | |
Ulrike Gnad-Vogt
|
| | | | VS | | | | | | 33,269 | | | | | | 250 | | | | | | | | | | | | 01.01.2015 | | | | | | 36 | | | |
Prior VSOP
|
| | | | 31.12.2025 | | |
Ulrike Gnad-Vogt
|
| | | | VS | | | | | | 260,965 | | | | | | 1,961 | | | | | | | | | | | | 01.01.2015 | | | | | | 12 | | | |
Prior VSOP
|
| | | | 31.12.2025 | | |
Franz-Werner Haas
|
| | | | VS | | | | | | 186,308 | | | | | | 1,400 | | | | | | | | | | | | 01.06.2012 | | | | | | 36 | | | |
Prior VSOP
|
| | | | 31.12.2025 | | |
Franz-Werner Haas
|
| | | | VS | | | | | | 479,080 | | | | | | 3,600 | | | | | | | | | | | | 01.01.2013 | | | | | | 36 | | | |
Prior VSOP
|
| | | | 31.12.2025 | | |
Franz-Werner Haas
|
| | | | VS | | | | | | 202,544 | | | | | | 1,522 | | | | | | | | | | | | 01.01.2015 | | | | | | 12 | | | |
Prior VSOP
|
| | | | 31.12.2025 | | |
Pierre Kemula
|
| | | | VS | | | | | | 665,389 | | | | | | 5,000 | | | | | | 01.10.2016 | | | | | | 18.04.2019 | | | | | | 36 | | | |
Prior VSOP
|
| | | | 31.12.2025 | | |
Daniel Menichella*
|
| | | | * | | | | | | 3,866,309 | | | | | | 29,053 | | | | | | 08.01.2017 | | | | | | 14.10.2019 | | | | | | 48 | | | | * | | | | | 08.01.2027 | | |
| | |
Shares Beneficially
Owned Before This Offering |
| |
Common Shares Beneficially
Owned After Giving Effect To This Offering |
| ||||||||||||||||||||||||
| | | | | | | | | | | | | | |
No exercise
of underwriter’s option |
| |
Full exercise
of underwriter’s option |
| ||||||||||||
Shareholder
|
| |
Number
|
| |
Percentage
|
| |
Number
|
| |
Percentage
|
| |
Percentage
|
| |||||||||||||||
5% Shareholders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dievini Hopp BioTech holding GmbH & Co. KG
|
| | | | | | | | | | % | | | | | | | | | | | | | | | | | | | | |
Kreditanstalt fur Wiederaufbau
|
| | | | | | | | | | % | | | | | | | | | | | | | | | | | | | | |
Glaxo Group Limited
|
| | | | | | | | | | % | | | | | | | | | | | | | | | | | | | | |
Managing Directors: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Florian von der Mulbe, Ph.D., MBA
|
| | | | | | | | | | *% | | | | | | | | | | | | *% | | | | | | *% | | |
Mariola Fotin – Mleczek, Ph.D.
|
| | | | | | | | | | *% | | | | | | | | | | | | *% | | | | | | *% | | |
Franz – Werner Haas, LLD, LLM
|
| | | | | | | | | | *% | | | | | | | | | | | | *% | | | | | | *% | | |
Pierre Kemula, B.Sc.
|
| | | | | | | | | | *% | | | | | | | | | | | | *% | | | | | | *% | | |
Supervisory Directors: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ralf Clemens, MD, Ph.D.
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | | | | | —% | | |
Mathias Hothum, Ph.D.
|
| | | | | | | | | | % | | | | | | — | | | | | | —% | | | | | | —% | | |
Baron Jean Stephenne, MSc, MBA
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | | | | | —% | | |
| | |
Shares Beneficially
Owned Before This Offering |
| |
Common Shares Beneficially
Owned After Giving Effect To This Offering |
| ||||||||||||||||||||||||
| | | | | | | | | | | | | | |
No exercise
of underwriter’s option |
| |
Full exercise
of underwriter’s option |
| ||||||||||||
Shareholder
|
| |
Number
|
| |
Percentage
|
| |
Number
|
| |
Percentage
|
| |
Percentage
|
| |||||||||||||||
Hans Cristoph Tanner, Ph.D.
|
| | | | | | | | | | *% | | | | | | | | | | | | *% | | | | | | *% | | |
Friedrich von Bohlen und Halbach, Ph.D.
|
| | | | | | | | | | % | | | | | | | | | | | | *% | | | | | | *% | | |
Timothy M. Wright, MD
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | | | | | —% | | |
Craig A. Tooman, MBA
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | | | | | —% | | |
All Managing Directors and Supervisory Directors as a Group:
|
| | | | | | | | | | % | | | | | | | | | | | | | | | | | | | | |
Underwriter
|
| |
Number
of Shares |
|
BofA Securities, Inc.
|
| |
|
|
Jefferies LLC
|
| | | |
Total
|
| | | |
| | |
Per Share
|
| |
Without Option
|
| |
With Option
|
| |||||||||
Public offering price
|
| | | $ | | | | | $ | | | | | $ | | | |||
Underwriting discount
|
| | | $ | | | | | $ | | | | | $ | | | |||
Proceeds, before expenses, to us
|
| | | $ | | | | | $ | | | | | $ | | | |
Expenses
|
| |
Amount
|
| |||
U.S. Securities and Exchange Commission registration fee
|
| | | $ | | | |
Nasdaq listing fee
|
| | | | | | |
FINRA filing fee
|
| | | | | | |
Printing and engraving expenses
|
| | | | | | |
Legal fees and expenses
|
| | | | | | |
Accounting fees and expenses
|
| | | | | | |
Miscellaneous costs
|
| | | | | | |
Total
|
| | | $ | | | |
| Unaudited Interim Condensed Consolidated Financial Statements — CureVac N.V. | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| Consolidated Financial Statements — CureVac AG | | | | | | | |
| | | | | F-17 | | | |
| | | | | F-18 | | | |
| | | | | F-19 | | | |
| | | | | F-20 | | | |
| | | | | F-21 | | | |
| | | | | F-22 | | |
| | | | | | | | |
Nine Months ended
September 30, |
| |||||||||
| | |
Note
|
| |
2019
|
| |
2020
|
| |||||||||
(in thousands of EUR, except per share amounts)
|
| | | | | | | |
(unaudited)
|
| |||||||||
Revenue
|
| | | | 3.1 | | | | | | 10,600 | | | | | | 42,830 | | |
Cost of sales
|
| | | | 3.2 | | | | | | (18,872) | | | | | | (7,049) | | |
Selling and distribution expenses
|
| | | | 3.3 | | | | | | (485) | | | | | | (809) | | |
Research and development expenses
|
| | | | 3.4 | | | | | | (30,665) | | | | | | (76,337) | | |
General and administrative expenses
|
| | | | 3.5 | | | | | | (28,504) | | | | | | (33,147) | | |
Other operating income
|
| | | | 3.6 | | | | | | 3,838 | | | | | | 11,695 | | |
Other operating expenses
|
| | | | | | | | | | (339) | | | | | | (357) | | |
Operating loss
|
| | | | | | | | | | (64,427) | | | | | | (63,174) | | |
Finance income
|
| | | | | | | | | | 3,133 | | | | | | 5,103 | | |
Finance expenses
|
| | | | | | | | | | (2,924) | | | | | | (14,519) | | |
Loss before income tax
|
| | | | | | | | | | (64,218) | | | | | | (72,590) | | |
Income tax benefit/(expense)
|
| | | | | | | | | | 335 | | | | | | 1,615 | | |
Net loss for the period
|
| | | | | | | | | | (63,883) | | | | | | (70,975) | | |
Other comprehensive income: | | | | | | | | | | | | | | | | | | | |
Items that may be subsequently reclassified to profit or loss | | | | | | | | | | | | | | | | | | | |
Foreign currency adjustments
|
| | | | | | | | | | (20) | | | | | | 76 | | |
Total comprehensive loss for the period
|
| | | | | | | | | | (63,903) | | | | | | (70,899) | | |
Net loss per share (basic and diluted)*
|
| | | | | | | | | | (0.66) | | | | | | (0.61) | | |
| | |
Note
|
| |
December 31,
2019 |
| |
September 30,
2020 |
| |||||||||
(in thousands of EUR)
|
| | | | | | | | | | | | | |
(unaudited)
|
| |||
Assets | | | | | | | | | | | | | | | | | | | |
Non-current assets | | | | | | | | | | | | | | | | | | | |
Intangible assets
|
| | | | 6.1 | | | | | | 5,698 | | | | | | 10,138 | | |
Property, plant and equipment
|
| | | | 6.2 | | | | | | 48,075 | | | | | | 59,364 | | |
Right-of-use assets
|
| | | | 6.3 | | | | | | 13,611 | | | | | | 34,693 | | |
Other assets
|
| | | | 6.4 | | | | | | 6,061 | | | | | | 2,147 | | |
Deferred tax assets
|
| | | | | | | | | | — | | | | | | 65 | | |
Total non-current assets
|
| | | | | | | | | | 73,445 | | | | | | 106,407 | | |
Current assets | | | | | | | | | | | | | | | | | | | |
Inventories
|
| | | | 8 | | | | | | 6,197 | | | | | | 1,426 | | |
Trade receivables
|
| | | | | | | | | | 15,690 | | | | | | — | | |
Contract assets
|
| | | | | | | | | | 1,463 | | | | | | 535 | | |
Other financial assets
|
| | | | 9 | | | | | | 1,458 | | | | | | 1,129 | | |
Prepaid expenses and other assets
|
| | | | 7 | | | | | | 1,683 | | | | | | 20,011 | | |
Cash and cash equivalents
|
| | | | | | | | | | 30,684 | | | | | | 892,399 | | |
Total current assets
|
| | | | | | | | | | 57,175 | | | | | | 915,500 | | |
Total assets
|
| | | | | | | | | | 130,620 | | | | | | 1,021,907 | | |
Equity and liabilities | | | | | | | | | | | | | | | | | | | |
Equity
|
| | | | 4 | | | | | | | | | | | | | | |
Issued capital*
|
| | | | | | | | | | 11,603 | | | | | | 21,560 | | |
Capital reserve*
|
| | | | | | | | | | 461,520 | | | | | | 1,326,766 | | |
Accumulated deficit
|
| | | | | | | | | | (515,947) | | | | | | (586,922) | | |
Other comprehensive income
|
| | | | | | | | | | 22 | | | | | | (54) | | |
Total equity
|
| | | | | | | | | | (42,802) | | | | | | 761,350 | | |
Non-current liabilities | | | | | | | | | | | | | | | | | | | |
Convertible loans
|
| | | | 11 | | | | | | 65,018 | | | | | | — | | |
Lease liabilities
|
| | | | | | | | | | 12,126 | | | | | | 27,724 | | |
Contract liabilities
|
| | | | 3.1 | | | | | | 66,040 | | | | | | 121,778 | | |
Deferred tax liabilities
|
| | | | | | | | | | 1,623 | | | | | | — | | |
Other liabilities
|
| | | | | | | | | | 530 | | | | | | 530 | | |
Total non-current liabilities
|
| | | | | | | | | | 145,336 | | | | | | 150,032 | | |
Current liabilities | | | | | | | | | | | | | | | | | | | |
Lease liabilities
|
| | | | | | | | | | 2,004 | | | | | | 2,921 | | |
Trade and other payables
|
| | | | 10 | | | | | | 6,475 | | | | | | 50,225 | | |
Other liabilities
|
| | | | | | | | | | 12,015 | | | | | | 27,052 | | |
Income taxes payable
|
| | | | | | | | | | 111 | | | | | | 130 | | |
Contract liabilities
|
| | | | 3.1 | | | | | | 7,481 | | | | | | 30,197 | | |
Total current liabilities
|
| | | | | | | | | | 28,086 | | | | | | 110,525 | | |
Total liabilities
|
| | | | | | | | | | 173,422 | | | | | | 260,557 | | |
Total equity and liabilities
|
| | | | | | | | | | 130,620 | | | | | | 1,021,907 | | |
(in thousands of EUR)
|
| |
Issued
capital* |
| |
Capital
reserve* |
| |
Accumulated
deficit |
| |
Currency
translation reserve |
| |
Total
equity |
| |||||||||||||||
Balance as of January 1, 2020
|
| | | | 11,603 | | | | | | 461,520 | | | | | | (515,947) | | | | | | 22 | | | | | | (42,802) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | (70,975) | | | | | | — | | | | | | (70,975) | | |
Other comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (76) | | | | | | (76) | | |
Total comprehensive income (loss)
|
| | |
|
—
|
| | | |
|
—
|
| | | | | (70,975) | | | | | | (76) | | | | | | (71,051) | | |
Share-based payment expense
|
| | | | — | | | | | | 7,399 | | | | | | — | | | | | | — | | | | | | 7,399 | | |
Equity component of convertible loans (net of tax)
|
| | | | — | | | | | | 87 | | | | | | — | | | | | | — | | | | | | 87 | | |
Exercise of options
|
| | | | 288 | | | | | | (288) | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of share capital (net of transaction costs)
|
| | | | 9,669 | | | | | | 858,048 | | | | | | — | | | | | | — | | | | | | 867,717 | | |
Balance as of September 30, 2020 (unaudited)
|
| | | | 21,560 | | | | | | 1,326,766 | | | | | | (586,922) | | | | | | (54) | | | | | | 761,350 | | |
(in thousands of EUR)
|
| |
Issued
capital* |
| |
Capital
reserve* |
| |
Accumulated
deficit |
| |
Currency
translation reserve |
| |
Total
equity |
| |||||||||||||||
Balance as of January 1, 2019
|
| | | | 11,603 | | | | | | 436,564 | | | | | | (416,074) | | | | | | (10) | | | | | | 32,083 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | (64,671) | | | | | | — | | | | | | (64,671) | | |
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 21 | | | | | | 21 | | |
Total comprehensive income (loss)
|
| | |
|
—
|
| | | |
|
—
|
| | | | | (64,671) | | | | | | 21 | | | | | | (64,650) | | |
Share-based payment expense
|
| | | | — | | | | | | 6,073 | | | | | | — | | | | | | — | | | | | | 6,073 | | |
Equity component of convertible loans (net of tax)
|
| | | | — | | | | | | 5,744 | | | | | | — | | | | | | — | | | | | | 5,744 | | |
Balance as of September 30, 2019 (unaudited)
|
| | | | 11,603 | | | | | | 448,381 | | | | | | (480,745) | | | | | | 11 | | | | | | (20,750) | | |
| | |
Nine months ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
(in thousands of EUR)
|
| |
(unaudited)
|
| |||||||||
Operating activities | | | | | | | | | | | | | |
Loss before income tax
|
| | |
|
(64,218)
|
| | | |
|
(72,590)
|
| |
Adjustments to reconcile loss before tax to net cash flows | | | | | | | | | | | | | |
Finance income
|
| | | | (3,133) | | | | | | (5,103) | | |
Finance expense
|
| | | | 2,924 | | | | | | 14,519 | | |
Depreciation and amortization
|
| | | | 4,924 | | | | | | 7,244 | | |
Loss on disposal of fixed assets
|
| | | | 46 | | | | | | 357 | | |
Share-based payment expense
|
| | | | 6,074 | | | | | | 7,399 | | |
Working capital changes | | | | | | | | | | | | | |
Decrease / (increase) in trade receivables and contract assets
|
| | | | 1,707 | | | | | | 16,662 | | |
Decrease / (increase) in inventory
|
| | | | (4,442) | | | | | | 4,775 | | |
Decrease / (increase) in prepaid expenses and other assets
|
| | | | (765) | | | | | | (19,336) | | |
Receipts from grants from government agencies and similar bodies
|
| | | | 2,178 | | | | | | 17,630 | | |
(Decrease) / increase in trade and other payables and contract liabilities
|
| | | | (11,912) | | | | | | 116,457 | | |
Decrease / (increase) in deferred taxes
|
| | | | (312) | | | | | | (65) | | |
(Decrease) / Increase in other current financial and other liabilities
|
| | | | (417) | | | | | | — | | |
Income taxes paid
|
| | | | — | | | | | | (98) | | |
Interest paid
|
| | | | (633) | | | | | | (6,869) | | |
Net cash flow provided by (used in) operating activities
|
| | |
|
(67,979)
|
| | | |
|
80,982
|
| |
Investing activities | | | | | | | | | | | | | |
Purchase of property, plant and equipment
|
| | | | (6,629) | | | | | | (15,149) | | |
Purchase of intangible assets
|
| | | | (681) | | | | | | (5,883) | | |
Proceeds from asset-related grants
|
| | | | 1,501 | | | | | | 3,237 | | |
Proceeds from sale of other financial assets
|
| | | | 38,856 | | | | | | 329 | | |
Net cash flow provided by (used in) investing activities
|
| | | | 33,047 | | | | | | (17,466) | | |
Financing activities | | | | | | | | | | | | | |
Payments on lease obligation
|
| | | | (1,331) | | | | | | (3,478) | | |
Proceeds from the issuance of shares (net of transaction costs)
|
| | | | — | | | | | | 867,717 | | |
Proceeds from the convertible loans
|
| | | | 50,000 | | | | | | 24,860 | | |
Repayments of convertible loans
|
| | | | — | | | | | | (94,749) | | |
Net cash flow provided by financing activities
|
| | |
|
48,669
|
| | | |
|
794,350
|
| |
Currency translation gains (losses) on cash and cash equivalents
|
| | | | (139) | | | | | | 3,849 | | |
Increase in cash and cash equivalents
|
| | | | 13,737 | | | | | | 857,867 | | |
Cash and cash equivalents, beginning of period
|
| | | | 21,750 | | | | | | 30,684 | | |
Cash and cash equivalents, end of period
|
| | | | 35,348 | | | | | | 892,399 | | |
| | |
Nine months ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
United States | | | | | | | | | | | | | |
Eli Lilly and Company
|
| | | | 8,694 | | | | | | 34,854 | | |
Germany | | | | | | | | | | | | | |
Boehringer Ingelheim
|
| | | | 1,569 | | | | | | 1,418 | | |
Switzerland | | | | | | | | | | | | | |
CRISPR
|
| | | | 337 | | | | | | 618 | | |
Netherlands | | | | | | | | | | | | | |
Genmab
|
| | | | — | | | | | | 1,893 | | |
Belgium | | | | | | | | | | | | | |
GSK
|
| | | | — | | | | | | 4,047 | | |
Total | | | | | 10,600 | | | | | | 42,830 | | |
| | |
Upfront payments
September 30, 2020 |
| |
Upfront
payments included in contract liabilities at |
| |
Upfront
payments included in contract liabilities at |
| |
Revenue recognized
from upfront payments for nine months ended September 30, |
| |||||||||||||||
Customer
|
| |
September 30,
2019 |
| |
September 30,
2020 |
| |
2019
|
| |
2020
|
| |||||||||||||||
| | |
(in thousands)
|
| |
(EUR k)
|
| |
(EUR k)
|
| |
(EUR k)
|
| |||||||||||||||
Eli Lilly
|
| |
USD 50,000 (EUR 42,200)*
|
| | | | 35,733 | | | | | | — | | | | | | 2,637 | | | | | | 34,854 | | |
CRISPR
|
| | USD 3,000 (EUR 2,524)* | | | | | 1,936 | | | | | | 1,627 | | | | | | 232 | | | | | | 232 | | |
Boehringer Ingelheim
|
| | EUR 30,000 | | | | | 16,336 | | | | | | 14,469 | | | | | | 1,485 | | | | | | 1,400 | | |
Genmab
|
| |
USD 10,000 (EUR 8,937)*
|
| | | | — | | | | | | 7,597 | | | | | | — | | | | | | 1,341 | | |
GSK
|
| | EUR 120,000 | | | | | — | | | | | | 116,255 | | | | | | — | | | | | | 3,718 | | |
Total | | | | | | | | 54,006 | | | | | | 139,948 | | | | | | 4,354 | | | | | | 41,545 | | |
Contract balances:
|
| |
December 31,
2019 |
| |
September 30,
2020 |
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Trade receivables
|
| | | | 15,690 | | | | | | — | | |
Contract assets
|
| | | | 1,463 | | | | | | 535 | | |
Contract liabilities
|
| | | | 73,521 | | | | | | 151,975 | | |
| | |
Nine months ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Personnel
|
| | | | (7,249) | | | | | | (2,171) | | |
Materials
|
| | | | (4,022) | | | | | | (1,380) | | |
Third-party services
|
| | | | (5,339) | | | | | | (2,432) | | |
Maintenance and lease
|
| | | | (770) | | | | | | (752) | | |
Amortization and depreciation
|
| | | | (1,259) | | | | | | (250) | | |
Other
|
| | | | (233) | | | | | | (64) | | |
Total | | | | | (18,872) | | | | | | (7,049) | | |
| | |
Nine months ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Personnel
|
| | | | (257) | | | | | | (755) | | |
Amortization and depreciation
|
| | | | (61) | | | | | | (77) | | |
Other
|
| | | | (167) | | | | | | 23 | | |
Total | | | | | (485) | | | | | | (809) | | |
| | |
Nine months ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Materials
|
| | | | (2,605) | | | | | | (21,595) | | |
Personnel
|
| | | | (9,321) | | | | | | (16,213) | | |
Amortization and depreciation
|
| | | | (895) | | | | | | (2,589) | | |
Patents and fees to register a legal right
|
| | | | (3,143) | | | | | | (3,525) | | |
Third-party services
|
| | | | (14,426) | | | | | | (27,973) | | |
Maintenance and lease
|
| | | | (20) | | | | | | (560) | | |
Other
|
| | | | (255) | | | | | | (3,882) | | |
Total | | | | | (30,665) | | | | | | (76,337) | | |
| | |
Nine months ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Personnel
|
| | | | (16,747) | | | | | | (15,847) | | |
Maintenance and lease
|
| | | | (2,138) | | | | | | (1,571) | | |
Third-party services
|
| | | | (4,203) | | | | | | (5,097) | | |
Legal and other professional services
|
| | | | (825) | | | | | | (2,276) | | |
Amortization and depreciation
|
| | | | (2,709) | | | | | | (4,382) | | |
Other
|
| | | | (1,882) | | | | | | (3,974) | | |
Total | | | | | (28,504) | | | | | | (33,147) | | |
| | |
Nine months ended
September 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Grants and other cost reimbursements from government agencies and similar bodies
|
| | | | 3,781 | | | | | | 11,313 | | |
Other
|
| | | | 57 | | | | | | 382 | | |
Total | | | | | 3,838 | | | | | | 11,695 | | |
| | |
Nine months ended
September 30, |
| ||||||
| | |
2019
|
| |
2020
|
| |||
| | |
EUR k
|
| |
EUR k
|
| |||
Research and development expenses
|
| | | | — | | | |
2,985
|
|
Sales and marketing expenses
|
| | | | — | | | |
467
|
|
General and administrative expenses
|
| | | | 6,074 | | | |
3,947
|
|
Total | | | | | 6,074 | | | |
7,399
|
|
| | |
Nine months ended
September 30, |
| |||||||||
Program
|
| |
2019
|
| |
2020
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Former Chief Executive Officer Grant
|
| | | | — | | | | | | 2,551 | | |
New VSOP
|
| | | | — | | | | | | 1,327 | | |
Prior VSOP
|
| | | | 6,074 | | | | | | 3,521 | | |
Total | | | | | 6,074 | | | | | | 7,399 | | |
| | | | | | | | |
Years ended December 31,
|
| |||||||||
(in thousands of EUR, except per share data)
|
| |
Note
|
| |
2018
|
| |
2019
|
| |||||||||
Revenue
|
| | | | 3.1 | | | | | | 12,871 | | | | | | 17,416 | | |
Cost of sales
|
| | | | 3.2 | | | | | | (17,744) | | | | | | (27,983) | | |
Selling and distribution expenses
|
| | | | 3.3 | | | | | | (1,085) | | | | | | (1,755) | | |
Research and development expenses
|
| | | | 3.4 | | | | | | (41,722) | | | | | | (43,242) | | |
General and administrative expenses
|
| | | | 3.5 | | | | | | (25,289) | | | | | | (48,969) | | |
Other operating income
|
| | | | 3.6 | | | | | | 808 | | | | | | 5,587 | | |
Other operating expenses
|
| | | | 3.7 | | | | | | (663) | | | | | | (552) | | |
Operating loss
|
| | | | | | | | | | (72,824) | | | | | | (99,498) | | |
Finance income
|
| | | | | | | | | | 1,968 | | | | | | 833 | | |
Finance expenses
|
| | | | | | | | | | (275) | | | | | | (1,460) | | |
Loss before income tax
|
| | | | | | | | | | (71,131) | | | | | | (100,125) | | |
Income tax benefit / (expense)
|
| | | | 14 | | | | | | (110) | | | | | | 252 | | |
Net loss for the year
|
| | | | | | | | | | (71,241) | | | | | | (99,873) | | |
Other comprehensive income | | | | | | | | | | | | | | | | | | | |
Items that may be subsequently reclassified to profit or loss | | | | | | | | | | | | | | | | | | | |
Foreign currency adjustments
|
| | | | | | | | | | 66 | | | | | | 32 | | |
Total comprehensive loss for the year
|
| | | | | | | | | | (71,175) | | | | | | (99,841) | | |
Net loss per share (basic and diluted)*
|
| | | | | | | | | | (0.74) | | | | | | (1.03) | | |
| | | | | | | | |
December 31,
|
| |||||||||
(in thousands of EUR)
|
| |
Note
|
| |
2018
|
| |
2019
|
| |||||||||
Assets | | | | | | | | | | | | | | | | | | | |
Non-current assets | | | | | | | | | | | | | | | | | | | |
Intangible assets
|
| | | | 4 | | | | | | 6,213 | | | | | | 5,698 | | |
Property, plant and equipment
|
| | | | 4 | | | | | | 40,472 | | | | | | 48,075 | | |
Other assets
|
| | | | 4 | | | | | | 5,771 | | | | | | 6,061 | | |
Right-of-use assets
|
| | | | 2 | | | | | | — | | | | | | 13,611 | | |
Deferred tax assets
|
| | | | 14 | | | | | | 133 | | | | | | — | | |
Total non-current assets
|
| | | | | | | | | | 52,589 | | | | | | 73,445 | | |
Current assets | | | | | | | | | | | | | | | | | | | |
Inventories
|
| | | | 5 | | | | | | 2,951 | | | | | | 6,197 | | |
Trade receivables
|
| | | | 3 | | | | | | 5,476 | | | | | | 15,690 | | |
Contract assets
|
| | | | 3 | | | | | | 1,382 | | | | | | 1,463 | | |
Other financial assets
|
| | | | 6 | | | | | | 39,253 | | | | | | 1,458 | | |
Prepaid expenses and other assets
|
| | | | 7 | | | | | | 2,628 | | | | | | 1,683 | | |
Cash and cash equivalents
|
| | | | | | | | | | 21,380 | | | | | | 30,684 | | |
Total current assets
|
| | | | | | | | | | 73,070 | | | | | | 57,175 | | |
Total assets
|
| | | | | | | | | | 125,659 | | | | | | 130,620 | | |
Equity and liabilities | | | | | | | | | | | | | | | | | | | |
Equity | | | | | | | | | | | | | | | | | | | |
Issued capital*
|
| | | | | | | | | | 11,610 | | | | | | 11,610 | | |
Capital reserve*
|
| | | | | | | | | | 436,557 | | | | | | 461,513 | | |
Accumulated deficit
|
| | | | | | | | | | (416,074) | | | | | | (515,947) | | |
Other comprehensive income
|
| | | | | | | | | | (10) | | | | | | 22 | | |
Total equity
|
| | | | 8 | | | | | | 32,083 | | | | | | (42,802) | | |
Non-current liabilities | | | | | | | | | | | | | | | | | | | |
Convertible loans
|
| | | | 12 | | | | | | — | | | | | | 65,018 | | |
Lease liabilities
|
| | | | 2 | | | | | | — | | | | | | 12,126 | | |
Contract liabilities
|
| | | | 3 | | | | | | 64,583 | | | | | | 66,040 | | |
Deferred tax liabilities
|
| | | | 13 | | | | | | — | | | | | | 1,623 | | |
Other liabilities
|
| | | | | | | | | | 863 | | | | | | 529 | | |
Total non-current liabilities
|
| | | | | | | | | | 65,446 | | | | | | 145,336 | | |
Current liabilities | | | | | | | | | | | | | | | | | | | |
Other financial liabilities
|
| | | | | | | | | | 77 | | | | | | — | | |
Lease liabilities
|
| | | | 2 | | | | | | — | | | | | | 2,004 | | |
Trade and other payables
|
| | | | 11 | | | | | | 10,913 | | | | | | 6,475 | | |
Other liabilities
|
| | | | 12 | | | | | | 11,146 | | | | | | 12,015 | | |
Income Taxes payable
|
| | | | 13 | | | | | | 217 | | | | | | 111 | | |
Contract liabilities
|
| | | | 3 | | | | | | 5,777 | | | | | | 7,481 | | |
Total current liabilities
|
| | | | | | | | | | 28,130 | | | | | | 28,086 | | |
Total liabilities
|
| | | | | | | | | | 93,576 | | | | | | 173,422 | | |
Total equity and liabilities
|
| | | | | | | | | | 125,659 | | | | | | 130,620 | | |
(in thousands of EUR)
|
| |
Issued
capital* |
| |
Capital
reserve* |
| |
Accumulated
deficit |
| |
Currency
translation reserve |
| |
Total equity
|
| |||||||||||||||
Balance as of January 1, 2018
|
| | | | 11,610 | | | | | | 436,555 | | | | | | (345,320) | | | | | | (76) | | | | | | 102,769 | | |
Effects from the first-time adoption of IFRS 9
|
| | | | — | | | | | | — | | | | | | (183) | | | | | | — | | | | | | (183) | | |
Effects from the first-time adoption of IFRS 15
|
| | | | — | | | | | | — | | | | | | 670 | | | | | | — | | | | | | 670 | | |
Adjusted balance as of January 1, 2018
|
| | | | 11,610 | | | | | | 436,555 | | | | | | (344,833) | | | | | | (76) | | | | | | 103,256 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | (71,241) | | | | | | — | | | | | | (71,241) | | |
Other comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 66 | | | | | | 66 | | |
Total comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | (71,241) | | | | | | 66 | | | | | | (71,175) | | |
Expenses from share-based payment plan
|
| | | | — | | | | | | 2 | | | | | | — | | | | | | — | | | | | | 2 | | |
Balance as of December 31, 2018
|
| | | | 11,610 | | | | | | 436,557 | | | | | | (416,074) | | | | | | (10) | | | | | | 32,083 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | (99,873) | | | | | | — | | | | | | (99,873) | | |
Other comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 32 | | | | | | 32 | | |
Total comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | (99,873) | | | | | | 32 | | | | | | (99,841) | | |
Equity component of convertible loans
|
| | | | — | | | | | | 7,604 | | | | | | — | | | | | | — | | | | | | 7,604 | | |
Deferred taxes on convertible loans
|
| | | | — | | | | | | (2,212) | | | | | | — | | | | | | — | | | | | | (2,212) | | |
Expenses from share-based payment plan
|
| | | | — | | | | | | 19,564 | | | | | | — | | | | | | — | | | | | | 19,564 | | |
Balance as of December 31, 2019
|
| | | | 11,610 | | | | | | 461,513 | | | | | | (515,947) | | | | | | 22 | | | | | | (42,802) | | |
| | |
Years ended December 31,
|
| |||||||||
(in thousands of EUR)
|
| |
2018
|
| |
2019
|
| ||||||
Operating activities | | | | | | | | | | | | | |
Loss before income tax
|
| | | | (71,131) | | | | | | (100,125) | | |
Adjustments to reconcile loss before tax to net cash flows | | | | | | | | | | | | | |
Finance income
|
| | | | (1,968) | | | | | | (833) | | |
Finance expense
|
| | | | 275 | | | | | | 1,460 | | |
Depreciation and amortization
|
| | | | 3,781 | | | | | | 7,164 | | |
Loss on disposal of fixed assets
|
| | | | 52 | | | | | | 241 | | |
Share-based payment expense
|
| | | | (4,248) | | | | | | 19,564 | | |
Working capital changes | | | | | | | | | | | | | |
Decrease / (increase) in trade receivables and contract assets
|
| | | | (5,595) | | | | | | (10,117) | | |
Decrease / (increase) in inventory
|
| | | | 878 | | | | | | (3,246) | | |
Decrease / (increase) in other assets
|
| | | | (6,106) | | | | | | 630 | | |
Receipts from grants from government agencies and similar bodies
|
| | | | 214 | | | | | | 9,304 | | |
(Decrease) / increase in trade and other payables and contract liabilities
|
| | | | 9,402 | | | | | | (9,584) | | |
(Decrease) / Increase in other current financial and other liabilities
|
| | | | 336 | | | | | | (334) | | |
Income taxes paid
|
| | | | (26) | | | | | | (345) | | |
Interest received
|
| | | | 15 | | | | | | 81 | | |
Interest paid
|
| | | | 11 | | | | | | (824) | | |
Net cash flow (used in) operating activities
|
| | | | (74,110) | | | | | | (86,963) | | |
Investing activities | | | | | | | | | | | | | |
Purchase of property, plant and equipment
|
| | | | (9,406) | | | | | | (11,172) | | |
Purchase of intangible assets
|
| | | | (5,317) | | | | | | (1,052) | | |
Proceeds from asset-related grants
|
| | | | — | | | | | | 2,325 | | |
Proceeds from other financial assets
|
| | | | 10,459 | | | | | | 38,080 | | |
Net cash flow from (used in) investing activities
|
| | | | (4,264) | | | | | | 28,181 | | |
Financing activities | | | | | | | | | | | | | |
Payments on lease obligation
|
| | | | (112) | | | | | | (1,910) | | |
Proceeds from the convertible loans
|
| | | | — | | | | | | 69,889 | | |
Net cash flow from (used in) financing activities
|
| | | | (112) | | | | | | 67,979 | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | (78,486) | | | | | | 9,197 | | |
Effect of currency translation gains on cash and cash equivalents
|
| | | | 213 | | | | | | 107 | | |
Cash and cash equivalents, beginning of period
|
| | | | 99,653 | | | | | | 21,380 | | |
Cash and cash equivalents, end of period
|
| | | | 21,380 | | | | | | 30,684 | | |
|
Software and Licenses
|
| |
3 to 8 years
|
|
|
Buildings:
|
| |
1 to 10 years
|
|
|
Technical equipment and machines:
|
| |
3 to 14 years
|
|
|
Other equipment, furniture and fixtures:
|
| |
3 to 14 years
|
|
| | |
EUR k
|
| |||
Existing commitments as at December 31, 2018 | | | | | | | |
Operating lease commitments
|
| | | | 48,008 | | |
Minimum lease payments (notional amount) on finance lease liabilities
|
| | | | 78 | | |
Relief option for short-term leases
|
| | | | (110) | | |
Leases with commencement date after January 1, 2019 in the amounts included above as existing commitments as at December 31, 2018
|
| | | | (28,557) | | |
Other
|
| | | | 123 | | |
Gross lease liabilities as at January 1, 2019
|
| | | | 19,542 | | |
Effect of discounting
|
| | | | (3,655) | | |
Lease liabilities as at January 1, 2019
|
| | | | 15,887 | | |
Present value of finance lease liabilities as at December 31, 2018
|
| | | | (77) | | |
Lease liabilities upon initial application of IFRS 16 as at January 1, 2019
|
| | | | 15,810 | | |
Weighted average incremental borrowing rate as at January 1, 2019
|
| | | | 5.64% | | |
|
Land and Buildings:
|
| |
1 to 15 years
|
|
|
Vehicles:
|
| |
3 to 4 years
|
|
|
Other equipment:
|
| |
2 to 5 years
|
|
| | |
Right-of-use assets
|
| |||||||||||||||||||||
| | |
Land and
Buildings |
| |
Vehicles
|
| |
Other
equipment |
| |
Total
|
| ||||||||||||
| | |
EURk
|
| |
EURk
|
| |
EURk
|
| |
EURk
|
| ||||||||||||
As at January 1, 2019
|
| | | | 15,536 | | | | | | 132 | | | | | | 239 | | | | | | 15,907 | | |
Additions
|
| | | | 82 | | | | | | 59 | | | | | | 13 | | | | | | 154 | | |
Depreciation expense
|
| | | | (2,322) | | | | | | (65) | | | | | | (142) | | | | | | (2,529) | | |
Foreign currency translation
|
| | | | 79 | | | | | | — | | | | | | — | | | | | | 79 | | |
As at December 31, 2019
|
| | | | 13,375 | | | | | | 126 | | | | | | 110 | | | | | | 13,611 | | |
| | |
EUR k
|
| |||
As at January 1, 2019
|
| | |
|
15,887
|
| |
Additions
|
| | | | 153 | | |
Accretion of interest
|
| | | | 824 | | |
Payments
|
| | | | (2,812) | | |
Foreign currency translation
|
| | | | 78 | | |
As at December 31, 2019
|
| | | | 14,130 | | |
Current
|
| | | | 2,004 | | |
Non-current
|
| | | | 12,126 | | |
| | |
EUR k
|
| |||
Depreciation expense of right-of-use assets
|
| | | | (2,529) | | |
Interest expense on lease liabilities
|
| | | | (824) | | |
Expense relating to short-term leases (included in cost of sales)
|
| | | | (167) | | |
Expense relating to leases of low-value assets (included in administrative expenses)
|
| | | | (94) | | |
Total amount recognized in profit or loss
|
| | | | (3,614) | | |
| | |
December 31,
2018 |
| |
December 31,
2019 |
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
United States | | | | | | | | | | | | | |
Eli Lilly and Company
|
| | | | 8,927 | | | | | | 14,319 | | |
Germany | | | | | | | | | | | | | |
Boehringer Ingelheim
|
| | | | 3,337 | | | | | | 2,474 | | |
Others
|
| | | | 5 | | | | | | 104 | | |
Switzerland | | | | | | | | | | | | | |
CRISPR
|
| | | | 602 | | | | | | 519 | | |
Total
|
| | | | 12,871 | | | | | | 17,416 | | |
Customer
|
| |
Upfront payments
received or receivable at December 31, 2019 (in thousands) |
| |
Upfront payments
included in contract liabilities at December 31, 2019 (in EUR k) |
| |
Revenue recognized
from upfront payments (in EUR k) |
| ||||||||||||
|
2018
|
| |
2019
|
| |||||||||||||||||
Eli Lilly and Company
|
| |
USD 50,000 (EUR 42,200)
|
| | | | 34,854 | | | | | | 3,516 | | | | | | 3,516 | | |
CRISPR
|
| | USD 3,000 (EUR 2,524) | | | | | 1,859 | | | | | | 310 | | | | | | 310 | | |
Boehringer Ingelheim
|
| | EUR 30,000 | | | | | 15,870 | | | | | | 2,035 | | | | | | 1,951 | | |
Genmab
|
| | USD 10,000 (EUR 8,937) | | | | | 8,937 | | | | | | — | | | | | | — | | |
Total | | | | | 61,520 | | | | | | 5,861 | | | | | | 5,777 | | |
| | |
January 1,
2018 |
| |
December 31,
2018 |
| |
December 31,
2019 |
| |||||||||
| | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |||||||||
Trade receivables
|
| | | | 463 | | | | | | 5,476 | | | | | | 15,690 | | |
Contract assets
|
| | | | — | | | | | | 1,382 | | | | | | 1,463 | | |
Contract liabilities
|
| | | | 69,220 | | | | | | 70,360 | | | | | | 73,521 | | |
| | |
Year ended
|
| |||||||||
| | |
2018
EUR k |
| |
2019
EUR k |
| ||||||
Within one year
|
| | | | 5,777 | | | | | | 7,481 | | |
More than one year
|
| | | | 64,583 | | | | | | 66,040 | | |
Total | | | | | 70,360 | | | | | | 73,521 | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Personnel
|
| | | | (7,703) | | | | | | (9,855) | | |
Materials
|
| | | | (4,941) | | | | | | (7,542) | | |
Third-party services
|
| | | | (2,340) | | | | | | (7,268) | | |
Maintenance and lease
|
| | | | (1,758) | | | | | | (1,060) | | |
Amortization and depreciation
|
| | | | (893) | | | | | | (2,038) | | |
Other
|
| | | | (109) | | | | | | (220) | | |
Total
|
| | | | (17,744) | | | | | | (27,983) | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Personnel
|
| | | | (581) | | | | | | (1,263) | | |
Maintenance and lease costs
|
| | | | (300) | | | | | | (167) | | |
Amortization and depreciation
|
| | | | (95) | | | | | | (81) | | |
Other
|
| | | | (109) | | | | | | (243) | | |
Total | | | | | (1,085) | | | | | | (1,755) | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Materials
|
| | | | (5,867) | | | | | | (4,015) | | |
Personnel
|
| | | | (7,565) | | | | | | (14,385) | | |
Amortization and depreciation
|
| | | | (1,143) | | | | | | (474) | | |
Patents and fees to register a legal right
|
| | | | (4,847) | | | | | | (4,551) | | |
Third-party services
|
| | | | (19,921) | | | | | | (18,626) | | |
Maintenance and lease
|
| | | | (1,156) | | | | | | (670) | | |
Other
|
| | | | (1,223) | | | | | | (521) | | |
Total | | | | | (41,722) | | | | | | (43,242) | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Personnel
|
| | | | (10,084) | | | | | | (31,645) | | |
Maintenance and lease costs
|
| | | | (3,239) | | | | | | (4,604) | | |
Third-party services
|
| | | | (4,006) | | | | | | (5,970) | | |
Legal and other professional services
|
| | | | (4,078) | | | | | | (2,110) | | |
Amortization and depreciation
|
| | | | (1,635) | | | | | | (2,182) | | |
Other
|
| | | | (2,247) | | | | | | (2,458) | | |
Total | | | | | (25,289) | | | | | | (48,969) | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Grants and other cost reimbursements from government agencies and similar bodies
|
| | | | 808 | | | | | | 5,385 | | |
Other
|
| | | | — | | | | | | 202 | | |
Total
|
| | | | 808 | | | | | | 5,587 | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Renumeration of supervisory board
|
| | | | (343) | | | | | | (521) | | |
Other
|
| | | | (320) | | | | | | (30) | | |
Total
|
| | | | (663) | | | | | | (552) | | |
(in thousands of EUR)
|
| |
Software and
licenses |
| |
Advance
payments |
| |
Total
|
| |||||||||
Acquisition costs | | | | | | | | | | | | | | | | | | | |
As of January 1, 2018
|
| | | | 3,402 | | | | | | 235 | | | | | | 3,638 | | |
Additions
|
| | | | 5,314 | | | | | | 2 | | | | | | 5,317 | | |
As of December 31, 2018
|
| | | | 8,717 | | | | | | 238 | | | | | | 8,954 | | |
Cumulative amortization and impairment charges | | | | | | | | | | | | | | | | | | | |
As of January 1, 2018
|
| | | | 1,545 | | | | | | — | | | | | | 1,545 | | |
Amortization
|
| | | | 1,197 | | | | | | — | | | | | | 1,197 | | |
As of December 31, 2018
|
| | | | 2,742 | | | | | | — | | | | | | 2,742 | | |
|
(in thousands of EUR)
|
| |
Software and
licenses |
| |
Advance
payments |
| |
Total
|
| |||||||||
Acquisition costs | | | | | | | | | | | | | | | | | | | |
As of January 1, 2019
|
| | | | 8,717 | | | | | | 238 | | | | | | 8,954 | | |
Additions
|
| | | | 738 | | | | | | 44 | | | | | | 782 | | |
Disposals
|
| | | | (6) | | | | | | — | | | | | | (6) | | |
As of December 31, 2019
|
| | | | 9,449 | | | | | | 282 | | | | | | 9,731 | | |
Cumulative amortization and impairment charges | | | | | | | | | | | | | | | | | | | |
As of January 1, 2019
|
| | | | 2,742 | | | | | | — | | | | | | 2,742 | | |
Amortization
|
| | | | 1,295 | | | | | | — | | | | | | 1,295 | | |
Disposals
|
| | | | (4) | | | | | | — | | | | | | (4) | | |
As of December 31, 2019
|
| | | | 4,033 | | | | | | — | | | | | | 4,033 | | |
Carrying amount | | | | | | | | | | | | | | | | | | | |
As of January 1, 2018
|
| | | | 1,858 | | | | | | 235 | | | | | | 2,093 | | |
As of December 31, 2018
|
| | | | 5,975 | | | | | | 238 | | | | | | 6,213 | | |
As of December 31, 2019
|
| | | | 5,416 | | | | | | 282 | | | | | | 5,698 | | |
(in thousands of EUR)
|
| |
Buildings
|
| |
Technical
equipment and machines |
| |
Other
equipment, furniture and fixtures |
| |
Assets
under construction |
| |
Total
|
| |||||||||||||||
Acquisition costs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of January 1, 2018
|
| | | | 5,398 | | | | | | 12,230 | | | | | | 4,665 | | | | | | 27,103 | | | | | | 49,397 | | |
Additions
|
| | | | 490 | | | | | | 953 | | | | | | 719 | | | | | | 7,244 | | | | | | 9,406 | | |
Disposals
|
| | | | — | | | | | | (150) | | | | | | (157) | | | | | | — | | | | | | (307) | | |
Reclassifications
|
| | | | — | | | | | | 1,303 | | | | | | 19 | | | | | | (1,323) | | | | | | — | | |
Currency translation
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 1 | | |
As of December 31, 2018
|
| | | | 5,888 | | | | | | 14,336 | | | | | | 5,247 | | | | | | 33,025 | | | | | | 58,497 | | |
Cumulative depreciation and impairment charges | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of January 1, 2018
|
| | | | 1,337 | | | | | | 4,610 | | | | | | 2,654 | | | | | | 7,120 | | | | | | 15,721 | | |
Depreciation
|
| | | | 371 | | | | | | 1,299 | | | | | | 890 | | | | | | — | | | | | | 2,559 | | |
Disposals
|
| | | | — | | | | | | (99) | | | | | | (157) | | | | | | — | | | | | | (255) | | |
As of December 31, 2018
|
| | | | 1,708 | | | | | | 5,810 | | | | | | 3,387 | | | | | | 7,120 | | | | | | 18,025 | | |
|
(in thousands of EUR)
|
| |
Buildings
|
| |
Technical
equipment and machines |
| |
Other
equipment, furniture and fixtures |
| |
Assets
under construction |
| |
Total
|
| |||||||||||||||
Acquisition costs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of January 1, 2019
|
| | | | 5,888 | | | | | | 14,336 | | | | | | 5,247 | | | | | | 33,025 | | | | | | 58,497 | | |
Additions
|
| | | | 854 | | | | | | 2,152 | | | | | | 712 | | | | | | 7,435 | | | | | | 11,152 | | |
Disposals
|
| | | | (65) | | | | | | (319) | | | | | | (248) | | | | | | — | | | | | | (632) | | |
Reclassifications
|
| | | | 167 | | | | | | 883 | | | | | | 187 | | | | | | (1,237) | | | | | | — | | |
Currency translation
|
| | | | — | | | | | | — | | | | | | 3 | | | | | | 4 | | | | | | 6 | | |
As of December 31, 2019
|
| | | | 6,844 | | | | | | 17,051 | | | | | | 5,902 | | | | | | 39,226 | | | | | | 69,023 | | |
Cumulative depreciation and impairment charges | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of January 1, 2019
|
| | | | 1,708 | | | | | | 5,810 | | | | | | 3,388 | | | | | | 7,120 | | | | | | 18,026 | | |
Depreciation
|
| | | | 779 | | | | | | 1,637 | | | | | | 899 | | | | | | — | | | | | | 3,315 | | |
Disposals
|
| | | | (37) | | | | | | (190) | | | | | | (164) | | | | | | — | | | | | | (392) | | |
Currency translation
|
| | | | — | | | | | | — | | | | | | 1 | | | | | | — | | | | | | 1 | | |
As of December 31, 2019
|
| | | | 2,449 | | | | | | 7,257 | | | | | | 4,123 | | | | | | 7,120 | | | | | | 20,949 | | |
Carrying amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of January 1, 2018
|
| | | | 4,061 | | | | | | 7,621 | | | | | | 2,011 | | | | | | 19,982 | | | | | | 33,675 | | |
As of December 31, 2018
|
| | | | 4,181 | | | | | | 8,526 | | | | | | 1,860 | | | | | | 25,904 | | | | | | 40,472 | | |
As of December 31, 2019
|
| | | | 4,395 | | | | | | 9,795 | | | | | | 1,779 | | | | | | 32,105 | | | | | | 48,075 | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Raw materials
|
| | | | 2,742 | | | | | | 6,177 | | |
Finished goods
|
| | | | — | | | | | | 14 | | |
Other
|
| | | | 209 | | | | | | 6 | | |
Total
|
| | | | 2,951 | | | | | | 6,197 | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Short-term investments
|
| | | | 39,024 | | | | | | 430 | | |
Other
|
| | | | 229 | | | | | | 1,028 | | |
Total | | | | | 39,253 | | | | | | 1,458 | | |
|
Series
|
| |
Shares
|
| |||
A
|
| | | | 3,114,021 | | |
B
|
| | | | 91,649,616 | | |
C
|
| | | | 1,929,628 | | |
Total
|
| | | | 96,693,265 | | |
| | |
2018
|
| |
2019
|
| ||||||
Outstanding at the beginning of the period
|
| | | | 7,972,425 | | | | | | 6,640,449 | | |
Granted during the period
|
| | | | — | | | | | | 665,389 | | |
Expired during the period
|
| | | | (1,331,976) | | | | | | — | | |
Outstanding at the end of the period
|
| | | | 6,640,449 | | | | | | 7,305,838 | | |
Thereof vested (and expensed)
|
| | | | 6,640,449 | | | | | | 7,305,838 | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Research and development expenses
|
| | | | 4,229 | | | | | | — | | |
General and administrative expenses
|
| | | | 21 | | | | | | (6,074) | | |
Total | | | | | 4,250 | | | | | | (6,074) | | |
|
Weighted average fair value
|
| | | | EUR3.80 | | |
|
Weighted average share price
|
| | | | EUR9.19 | | |
|
Exercise price (USD 6.21)
|
| | | | EUR5.64 | | |
|
Expected volatility (%)
|
| | | | 50.0% | | |
|
Expected life (years)
|
| | | | 1.16 | | |
|
Risk-free interest rate (%)
|
| | | | 1.77% | | |
|
Outstanding at the beginning of the period
|
| | | | — | | |
|
Granted during the period
|
| | | | 745,236 | | |
|
Outstanding at the end of the period
|
| | | | 745,236 | | |
|
Thereof vested
|
| | | | 175,397 | | |
|
Thereof expensed
|
| | | | 284,387 | | |
| | |
2019
|
| |||
| | |
EUR k
|
| |||
Research and development expenses
|
| | | | (258) | | |
Selling and distribution expenses
|
| | | | (743) | | |
General and administrative expenses
|
| | | | (79) | | |
Total | | | | | (1,080) | | |
|
Weighted average fair value
|
| | | | EUR3.87 | | |
|
Weighted average share price
|
| | | | EUR9.19 | | |
|
Exercise price (USD 8.27)
|
| | | | EUR7.50 | | |
|
Expected volatility (%)
|
| | | | 50.0% | | |
|
Expected life (years)
|
| | | | 4.77 | | |
|
Risk-free interest rate (%)
|
| | | | 1.71% | | |
|
Outstanding at the beginning of the period
|
| | | | — | | |
|
Granted during the period
|
| | | | 3,866,309 | | |
|
Outstanding at the end of the period
|
| | | | 3,866,309 | | |
|
Thereof vested
|
| | | | 2,819,120 | | |
|
Thereof expensed
|
| | | | 3,207,042 | | |
| | |
2019
|
| |||
| | |
EUR k
|
| |||
General and administrative expenses
|
| | | | (12,409) | | |
Total | | | | | (12,409) | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Trade payables
|
| | | | (9,029) | | | | | | (5,331) | | |
License fees payable
|
| | | | (501) | | | | | | (537) | | |
Miscellaneous liabilities
|
| | | | (1,383) | | | | | | (607) | | |
Total | | | | | (10,913) | | | | | | (6,475) | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Accrued bonuses
|
| | | | 1,903 | | | | | | 2,477 | | |
Accrued vacation
|
| | | | 682 | | | | | | 780 | | |
Outstanding invoices
|
| | | | 6,812 | | | | | | 3,478 | | |
Professional fees
|
| | | | 292 | | | | | | 578 | | |
Grants from government agencies and similar bodies
|
| | | | 1,186 | | | | | | 4,148 | | |
Other
|
| | | | 271 | | | | | | 554 | | |
Total | | | | | 11,146 | | | | | | 12,015 | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Loss before tax
|
| | | | (71,131) | | | | | | (100,125) | | |
Expected tax benefit (based on statutory tax rate of 29.13% in 2019 and 2018)
|
| | | | 20,744 | | | | | | 29,162 | | |
Adjustments in respect of current income tax of previous years
|
| | | | 42 | | | | | | — | | |
Effects from differences between Group and local tax rates
|
| | | | 10 | | | | | | 8 | | |
Effects resulting from non-recognition of tax loss carryforwards
|
| | | | (22,428) | | | | | | (22,836) | | |
Effects resulting from non-recognition of DTA/DTL
|
| | | | — | | | | | | — | | |
First-time-recognition of tax loss carryforwards
|
| | | | 430 | | | | | | — | | |
Non-deductible expenses for tax purposes
|
| | | | | | | | | | | | |
− Effects from non-deductible share-based-payments
|
| | | | 1,209 | | | | | | (5,698) | | |
− Effects from (additions/ deductions) for local trade taxes
|
| | | | (65) | | | | | | (191) | | |
− Other non-deductible expenses
|
| | | | (53) | | | | | | (78) | | |
Other effects
|
| | | | — | | | | | | (114) | | |
Effective tax benefit/ (expense)
|
| | | | (110) | | | | | | 252 | | |
Tax loss carryforwards
|
| |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Unused tax losses for corporate income tax
|
| | | | 330,753 | | | | | | 407,434 | | |
Unused tax losses for trade tax
|
| | | | 329,210 | | | | | | 405,123 | | |
2019
|
| |
less than
3 months EURk |
| |
3 to 12 months
EURk |
| |
1 to 5 years
EURk |
| |
> 5 years
EURk |
| |
Total
EURk |
| |||||||||||||||
Convertible loans
|
| | | | — | | | | | | — | | | | | | (83,940) | | | | | | — | | | | | | (83,940) | | |
Lease liabilities (Note 2)
|
| | | | (732) | | | | | | (1,985) | | | | | | (9,192) | | | | | | (5,086) | | | | | | (16,995) | | |
Other liabilities
|
| | | | — | | | | | | (12,015) | | | | | | (362) | | | | | | (167) | | | | | | (12,544) | | |
Trade and other payables
|
| | | | (5,938) | | | | | | (537) | | | | | | — | | | | | | — | | | | | | (6,475) | | |
Total | | | | | (6,670) | | | | | | (14,537) | | | | | | (93,494) | | | | | | (5,253) | | | | | | (119,954) | | |
|
2018
|
| |
less than
3 months EURk |
| |
3 to 12 months
EURk |
| |
1 to 5 years
EURk |
| |
> 5 years
EURk |
| |
Total EURk
|
| |||||||||||||||
Finance lease liabilities
|
| | | | (29) | | | | | | (48) | | | | | | — | | | | | | — | | | | | | (77) | | |
Other liabilities
|
| | | | — | | | | | | (11,146) | | | | | | (688) | | | | | | (175) | | | | | | (12,009) | | |
Trade and other payables
|
| | | | (10,378) | | | | | | (535) | | | | | | — | | | | | | — | | | | | | (10,913) | | |
Total | | | | | (10,407) | | | | | | (11,729) | | | | | | (688) | | | | | | (175) | | | | | | (22,999) | | |
2018
|
| |
less than
3 months EURk |
| |
3 to 12 months
EURk |
| |
1 to 5 years
EURk |
| |
> 5 years
EURk |
| |
Total EURk
|
| |||||||||||||||
Operating lease commitments
|
| | | | — | | | | | | (84) | | | | | | (91) | | | | | | — | | | | | | (175) | | |
Rental agreements
|
| | | | (683) | | | | | | (2,576) | | | | | | (21,160) | | | | | | (23,589) | | | | | | (48,008) | | |
Total | | | | | (683) | | | | | | (2,660) | | | | | | (21,251) | | | | | | (23,589) | | | | | | (48,183) | | |
| | |
2019
(in thousands) |
| |||
Cash and cash equivalents
|
| |
22,608 EUR
|
| |
25,398 USD
|
|
Trade and other receivables
|
| |
9,458 EUR
|
| |
10,585 USD
|
|
Other receivables
|
| |
105 EUR
|
| |
93 GBP
|
|
| | |
84 EUR
|
| |
92 CHF
|
|
| | |
81 EUR
|
| |
91 USD
|
|
Monetary assets in foreign currency
|
| |
32,336 EUR
|
| | | |
Trade and other payables
|
| |
505 EUR
|
| |
567 USD
|
|
| | |
219 EUR
|
| |
186 GBP
|
|
| | |
10 EUR
|
| |
11 CHF
|
|
Monetary liabilities in foreign currency
|
| |
734 EUR
|
| | | |
| | |
2018
(in thousands) |
| |||
Cash and cash equivalents
|
| |
16,941 EUR
|
| |
19,398 USD
|
|
Trade and other receivables
|
| |
2,059 EUR
|
| |
3,374 USD
|
|
Monetary assets in foreign currency
|
| |
19,000 EUR
|
| |
22,772 USD
|
|
Trade and other payables
|
| |
8,002 EUR
|
| |
9,162 USD
|
|
| | |
132 EUR
|
| |
118 GBP
|
|
| | |
46 EUR
|
| |
51 CHF
|
|
Monetary liabilities in Foreign Currency
|
| |
8,180 EUR
|
| | | |
| 2018 (1 EUR= 1.1450 USD) | | | 2019 (1 EUR = 1.1234 USD) | |
| EUR 10,544k from USD 13,090k | | | EUR 30,656k from USD 34,400k | |
in thousands of EUR
|
| |
January 1,
2019 |
| |
Cash
flows |
| |
Reclassification
|
| |
New
leases |
| |
Accrued
interest |
| |
Foreign
Exchange Movements |
| |
December 31,
2019 |
| |||||||||||||||||||||
Convertible loans
|
| | | | — | | | | | | 69,889 | | | | | | (7,604) | | | | | | — | | | | | | 2,733 | | | | | | — | | | | | | 65,018 | | |
Lease liabilities
|
| | | | 15,810 | | | | | | (1,910) | | | | | | — | | | | | | 153 | | | | | | — | | | | | | 77 | | | | | | 14,130 | | |
Total liabilities from financing
activities |
| | | | 15,810 | | | | | | 67,979 | | | | | | (7,604) | | | | | | 153 | | | | | | 2,733 | | | | | | 77 | | | | | | 79,148 | | |
in thousands of EUR
|
| |
January 1,
2018 |
| |
Changes from
financing cash flows |
| |
December 31,
2018 |
| |||||||||
Lease liabilities
|
| | | | 188 | | | | | | (112) | | | | | | 77 | | |
Total liabilities from financing activities
|
| | | | 188 | | | | | | (112) | | | | | | 77 | | |
Remuneration of key management in 2019
|
| |
Management
Board |
| |
Supervisory
Board |
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Short-term benefits
|
| | | | 3,166 | | | | | | 521 | | |
Share-based payments
|
| | | | 18,483 | | | | | | — | | |
Total | | | | | 21,649 | | | | | | 521 | | |
Remuneration of key management in 2018
|
| |
Management
Board |
| |
Supervisory
Board |
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Short-term benefits
|
| | | | 2,195 | | | | | | 343 | | |
Total | | | | | 2,195 | | | | | | 343 | | |
| 1.1 | | | Form of Underwriting Agreement.* | |
| 3.1 | | | Form of Articles of Association of CureVac N.V. (translated into English) (incorporated by reference to Exhibit 3.1 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 3.2 | | | Form of internal rules of the management board of CureVac N.V. (incorporated by reference to Exhibit 3.2 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 3.3 | | | Form of internal rules of the supervisory board of CureVac N.V. (incorporated by reference to Exhibit 3.3 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 3.4 | | | Form of Share Issue Deed.* | |
| 3.5 | | | Investment and Shareholders’ Agreement among several shareholders and CureVac AG (incorporated by reference to Exhibit 3.5 to the Company’s Form F-1 filed on August 10, 2020). ** | |
| 3.6 | | | Shareholders’ Agreement among Kreditanstalt für Wiederaufbau, Dievini Hopp BioTechholding GmbH & Co KG and Mr Dietmar Hopp, dated June 16, 2020 (incorporated by reference to Exhibit 3.6 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 3.7 | | | Relationship Agreement among Kreditanstalt fur Wiederaufbau, Dievini Hopp BioTechholding GmbH & Co KG and Mr Dietmar Hopp, dated July 17, 2020 (incorporated by reference to Exhibit 3.7 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 4.1 | | | Form of Registration Rights Agreement (incorporated by reference to Exhibit 4.1 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 5.1 | | | Form of opinion of NautaDutilh N.V., Dutch counsel of CureVac, as to the validity of the common shares.* | |
| 8.1 | | | Opinion of NautaDutilh N.V., Dutch counsel of CureVac, as to Dutch tax matters.* | |
| 8.2 | | | Opinion of FALK GmbH & Co KG, as to German tax matters.* | |
| 8.3 | | | Opinion of Davis Polk & Wardwell LLP, as to U.S. tax matters.* | |
| 10.1 | | | Collaboration and License Agreement by and between CureVac AG and Genmab B.V., dated December 19, 2019 (incorporated by reference to Exhibit 10.1 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.2 | | | Development and License Agreement by and between CureVac AG and CRISPR Therapeutics AG, dated November 9, 2017 (incorporated by reference to Exhibit 10.2 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.3 | | | Exclusive Collaboration and License Agreement by and between CureVac GmbH and Boehringer Ingelheim International GmbH, dated August 21, 2014 (incorporated by reference to Exhibit 10.3 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.4 | | | Amendment No. 1 to Exclusive Collaboration and License Agreement by and between CureVac GmbH and Boehringer Ingelheim International GmbH, dated June 30, 2015 (incorporated by reference to Exhibit 10.4 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.5 | | | Amendment No. 2 to Exclusive Collaboration and License Agreement by and between CureVac AG and Boehringer Ingelheim International GmbH, dated August 1, 2016 (incorporated by reference to Exhibit 10.5 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.6 | | | Amendment No. 3 to Exclusive Collaboration and License Agreement by and between CureVac AG and Boehringer Ingelheim International GmbH, dated August 8, 2019 (incorporated by reference to Exhibit 10.6 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.7 | | | Global Access Commitments Agreement, by and between Bill & Melinda Gates Foundation and CureVac GmbH, dated February 13, 2015 (incorporated by reference to Exhibit 10.7 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.8 | | | Definitive Agreement and Project Collaboration Plan for Assessment of RNA Vaccine Technology for Non-live Rotavirus Vaccines in Pre-clinical Models by and between Bill & Melinda Gates Foundation and CureVac GmbH, dated May 15, 2014 (incorporated by reference to Exhibit 10.8 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.9 | | | Framework Partnering Agreement between Coalition for Epidemic Preparedness Innovations and CureVac AG, dated February 15, 2019 (incorporated by reference to Exhibit 10.9 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.10 | | | Workpackage Statement (Development of CureVac Outbreak Response To Novel Coronavirus (2019-nCoV)) between Coalition for Epidemic Preparedness Innovations and CureVac AG, dated January 27, 2020 (incorporated by reference to Exhibit 10.10 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.11 | | | Development and Option Agreement, between CureVac AG and Acuitas Therapeutics Inc., dated April 29, 2016 (incorporated by reference to Exhibit 10.11 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.12 | | | Side Agreement and Amendment Number One to the Development and Option Agreement, between CureVac AG and Acuitas Therapeutics Inc., dated December 1, 2016 (incorporated by reference to Exhibit 10.12 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.13 | | | Development and Intellectual Property Agreement, between CureVac AG and Tesla Grohmann Automation GmbH, dated November 24, 2015(incorporated by reference to Exhibit 10.13 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.14 | | | Development and Option Agreement, between CureVac AG and Arcturus Therapeutics Inc., dated January 1, 2018 (incorporated by reference to Exhibit 10.14 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.15 | | | Restated Amendment to Development and Option Agreement, between CureVac AG and Arcturus Therapeutics Inc., dated September 28, 2018 (incorporated by reference to Exhibit 10.15 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.16 | | | Third Amendment to Development and Option Agreement, between CureVac AG and Arcturus Therapeutics Inc., dated July 24, 2019 (incorporated by reference to Exhibit 10.16 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.17 | | | Convertible loan, between Mr. Dietmar Hopp and CureVac AG, dated October 24, 2019 (incorporated by reference to Exhibit 10.17 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 10.18 | | | Collaborative Research Agreement, between CureVac AG and Yale University, dated July 1, 2019 (incorporated by reference to Exhibit 10.18 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.19 | | | Sponsored Research Agreement, between CureVac AG and The Schepens Eye Research Institute, Inc, dated March 15, 2019 (incorporated by reference to Exhibit 10.19 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.20 | | | First Amendment to Sponsored Research Agreement, between CureVac AG and The Schepens Eye Research Institute, Inc, dated May 19, 2019 (incorporated by reference to Exhibit 10.20 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.21 | | | Rental contract for commercial premises, between CureVac Real Estate GmbH and Technologieparks Tübingen-Reutlingen GmbH, dated January 31, 2018 (incorporated by reference to Exhibit 10.21 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 10.22 | | | Rental Contract between CureVac Real Estate GmbH and Fränkel Immobilien-Service GmbH, dated June 6, 2018 (incorporated by reference to Exhibit 10.22 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 10.23 | | | Supplement to the rental contract, between CureVac Real Estate GmbH and Fränkel Immobilien-Service GmbH, dated July 23, 2018 (incorporated by reference to Exhibit 10.23 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 10.24 | | | Second Supplement to the rental contract, between CureVac Real Estate GmbH and Fränkel Immobilien-Service GmbH, dated August 20, 2018 (incorporated by reference to Exhibit 10.24 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 10.25 | | | Third Supplement to the rental contract, between CureVac Real Estate GmbH and HSB Vermietungs-und Verpachtungs-GmbH & Co. KG, dated November 5, 2018 (incorporated by reference to Exhibit 10.25 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 10.26 | | | Fourth Supplement to the rental contract, between CureVac Real Estate GmbH and HSB Vermietungs-und Verpachtungs-GmbH & Co. KG, dated October 22, 2019 (incorporated by reference to Exhibit 10.26 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 10.27 | | | Form of indemnification agreement between CureVac N.V. and members of the Supervisory Board or Management Board (incorporated by reference to Exhibit 10.27 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 10.28 | | | CureVac N.V. Long-Term Incentive Plan (incorporated by reference to Exhibit 10.28 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 10.29 | | | Curevac Virtual Share Plan (incorporated by reference to Exhibit 10.29 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 10.30 | | | Termination agreement between CureVac AG, CureVac Real Estate GmbH and Eli Lilly and Company, dated June 26, 2020 (incorporated by reference to Exhibit 10.30 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.31 | | | Amendment to the convertible loan agreement, between Mr. Dietmar Hopp and CureVac AG, dated June 25, 2020 (incorporated by reference to Exhibit 10.31 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 10.32 | | | First Amendment to Collaboration and License Agreement by and between CureVac AG and Genmab B.V., dated July 2, 2020 (incorporated by reference to Exhibit 10.32 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.33 | | | Collaboration and License Agreement by and between Curevac AG and Glaxosmithkline Biological SA, dated July 15, 2020 (incorporated by reference to Exhibit 10.33 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.34 | | | Amendment Two to the Development and Option Agreement ,between CureVac AG and Acuitas Therapeutics Inc., dated July 10, 2020 (incorporated by reference to Exhibit 10.34 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.35 | | | Finance Fee Letter between the European Investment Bank and CureVac Real Estate GmbH, dated June 27, 2020 (incorporated by reference to Exhibit 10.35 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.36 | | | Finance Agreement between the European Investment Bank and CureVac Real Estate GmbH, dated June 27, 2020 (incorporated by reference to Exhibit 10.36 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.37 | | | Guarantee Agreement between the European Investment Bank and CureVac AG, dated June 27, 2020 (incorporated by reference to Exhibit 10.37 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.38 | | | Letter Agreement regarding the alignment between the Global Access Commitments Agreement, between CureVac AG and the Bill & Melinda Gates Foundation and the Collaboration and License Agreement between CureVac AG and Glaxosmithkline Biologicals SA, dated July 15, 2020 (incorporated by reference to Exhibit 10.38 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.39 | | | First Amendment and Joinder to Global Access Commitments Agreement, between CureVac AG, CureVac B.V. and the Bill & Melinda Gates Foundation, dated July 15, 2020 (incorporated by reference to Exhibit 10.39 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 10.40 | | | Second Amendment to Global Access Commitments Agreement, between the Bill & Melinda Gates Foundation and CureVac AG, dated July 15, 2020 (incorporated by reference to Exhibit 10.40 to the Company’s Form F-1 filed on August 10, 2020).†** | |
| 10.41 | | | Form of Long Term Incentive Plan of CureVac N.V (incorporated by reference to Exhibit 10.41 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 21.1 | | | List of subsidiaries (incorporated by reference to Exhibit 21.1 to the Company’s Form F-1 filed on August 10, 2020).** | |
| 23.1 | | | Consent of Ernst & Young GmbH Wirtschaftsprüfungsgesellschaft.* | |
| 23.2 | | | Consent of NautaDutilh N.V. (included in Exhibits 5.1 and 8.1).* | |
| 23.3 | | | Consent of FALK GmbH & Co KG (included in Exhibit 8.2).* | |
| 23.4 | | | Consent of Davis Polk & Wardwell LLP (included in Exhibit 8.3).* | |
| 24.1 | | | Powers of attorney. | |
|
Name
|
| |
Title
|
|
|
Franz-Werner Haas, LLD, LLM
|
| | Chief Executive Officer | |
|
Pierre Kemula, B.Sc.
|
| | Chief Financial Officer | |
|
Florian von der Mülbe, Ph.D., MBA
|
| | Chief Production Officer | |
|
Mariola Fotin-Mleczek, Ph.D
|
| | Chief Technology Officer | |
|
Igor Splawski, Ph.D., MSc
|
| | Chief Scientific Officer | |
|
Baron Jean Stéphenne, MSc, MBA
|
| | Chairman and Supervisory Director | |
|
Ralf Clemens, MD, Ph.D.
|
| | Supervisory Director | |
|
Mathias Hotum, Ph.D.
|
| | Supervisory Director | |
|
Name
|
| |
Title
|
|
|
Hans Christoph Tanner, Ph.D.
|
| | Supervisory Director | |
|
Friedrich von Bohlen und Halbach, Ph.D.
|
| | Vice Chairman and Supervisory Director | |
|
Timothy M. Wright, MD
|
| | Supervisory Director | |
|
Craig A. Tooman, MBA
|
| | Supervisory Director | |
|
Viola Bronsema, Ph.D.
|
| | Supervisory Director | |