| | |
Per Share
|
| |
Total
|
|
Public offering price
|
| |
$16.00
|
| |
$213,333,328
|
|
Underwriting discounts(1)
|
| |
$1.12
|
| |
$14,933,333
|
|
Proceeds, before expenses, to us
|
| |
$14.88
|
| |
$198,339,995
|
|
| BofA Securities | | |
Jefferies
|
| |
Credit Suisse
|
|
| Berenberg | | | | | |
Kempen & Co
|
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 15 | | | |
| | | | 82 | | | |
| | | | 84 | | | |
| | | | 85 | | | |
| | | | 86 | | | |
| | | | 87 | | | |
| | | | 88 | | | |
| | | | 89 | | | |
| | | | 91 | | | |
| | | | 113 | | | |
| | | | 213 | | | |
| | | | 227 | | | |
| | | | 229 | | | |
| | | | 234 | | | |
| | | | 243 | | | |
| | | | 255 | | | |
| | | | 257 | | | |
| | | | 273 | | | |
| | | | 281 | | | |
| | | | 282 | | | |
| | | | 282 | | | |
| | | | 282 | | | |
| | | | 283 | | | |
| | | | F-1 | | |
| Issuer | | | CureVac B.V., to be converted into and renamed CureVac N.V. prior to the closing of this offering. | |
|
Common shares offered
|
| | We are offering 13,333,333 common shares. | |
|
Underwriters’ option to purchase additional common shares
|
| |
We have granted the underwriters the right to purchase up to an additional 1,999,999 common shares from us within 30 days of the date of this prospectus. |
|
| Concurrent Private Placement | | | Mr. Dietmar Hopp, has agreed, concurrently with, and subject to, the completion of this offering, to purchase from us common shares with an aggregate value of €100 million at a price of $16.00 per share. Upon consumption of this offering Mr. Hopp will effect this purchase through DH-LT-Investments GmbH, an affiliated entity. This purchase will be made by Mr. Hopp pursuant to the concurrent private placement. The closing of this offering is not conditioned upon the closing of the concurrent private placement. | |
|
Common shares to be outstanding after this offering
|
| |
175,968,204 common shares (177,968,203 common shares if the underwriters’ option to purchase additional common shares is exercised in full) assuming that we issue and sell 7,375,000 common shares to Mr. Hopp in the concurrent private placement. |
|
|
Voting rights
|
| | Our common shares have one vote per share. | |
| Listing | | | Our common shares have been approved for listing on the Nasdaq Global Market, or Nasdaq, under the symbol “CVAC.” | |
|
Use of proceeds
|
| | We estimate that the net proceeds to us from the offering, after deducting underwriting discounts and commissions and offering expenses payable by us, will be (i) approximately $194.8 million ($224.5 million if the underwriters’ option to purchase additional common shares is exercised in full) and (ii) additional net proceeds of €100 million from the concurrent private placement. We currently intend to use the net proceeds from the offering and the concurrent private placement, together with cash and cash equivalents on hand as follows: (i) to fund the Company’s mRNA vaccine program against SARS-CoV-2 through the completion of Phase 3; (ii) to fund the expansion of the Company’s short term manufacturing capabilities; (iii) to advance the Company’s lead oncology program, CV8102, through the completion of the Phase 2 clinical trial; (iv) to advance the Company’s vaccine program, CV7202 in rabies through the completion of the Phase 2 clinical trial; (v) to invest in further development of the Company’s mRNA technology platform and to advance the development of other preclinical and clinical programs; and (vi) the remainder for working capital and general corporate purposes. See “Use of Proceeds.” | |
|
Dividend policy
|
| | We have never paid or declared any cash dividends on our common shares and we do not anticipate paying any cash dividends on our common shares in the foreseeable future. We intend to retain all available funds and any future earnings to fund the development and expansion of our business. As of the completion of our corporate reorganization, under Dutch law, we may only pay dividends to the extent our shareholders’ equity (eigen vermogen) exceeds the sum of the paid-in and called-up share capital plus the reserves required to be maintained by Dutch law or by our articles of association and (if it concerns a distribution of profits) after adoption of the annual accounts by the general meeting from which it appears that such dividend distribution is allowed. Subject to such restrictions, any future determination to pay dividends will be at the discretion of our management board with the approval of our supervisory board and will depend upon a number of factors, including our results of operations, financial condition, future prospects, contractual restrictions, restrictions imposed by applicable law and other factors our management board and supervisory board deem relevant. | |
|
Lock-up agreements
|
| | We have agreed with the underwriters, subject to certain exceptions, not to offer, sell or dispose of any shares of our share capital or securities convertible into or exchangeable or exercisable for any shares of our share capital during the 180-day period following the date of this prospectus. Our managing directors and our supervisory directors, as well as substantially all of our existing shareholders, have agreed to substantially similar lock-up provisions, subject to certain exceptions. | |
|
Risk factors
|
| | See “Risk Factors” and the other information included in this prospectus for a discussion of factors you should consider before deciding to invest in our common shares. | |
|
Directed share program
|
| | At our request, the underwriters have reserved up to 400,000 common shares, or 3% of common shares to be offered by this prospectus for sale, at the initial public offering price, through a directed share program. Common shares purchased through the directed share program will not be subject to a lock-up restriction, except in the case of common shares purchased by any of our directors or officers. We do not know if any of these potential investors will choose to purchase all or any portion of the allocated shares, but the number of common shares available for sale to the general public will be reduced to the extent these individuals or entities purchase such reserved common shares. Any reserved common shares that are not so purchased will be offered by the underwriters to the general public on the same basis as the other common shares offered by this prospectus. | |
| | |
For the Years Ended
December 31, |
| |
For the Three-
Months Ended March 31, |
| ||||||||||||||||||
| | |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
(in thousands of euros, except per share amounts)
|
| | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
Statement of Operations and Comprehensive Income (Loss) Data:
|
| | | | | | | | | | | | | | | ||||||||||
Revenue
|
| | | | 12,871 | | | | | | 17,416 | | | | | | 3,156 | | | | | | 3,119 | | |
Cost of sales
|
| | | | (17,744) | | | | | | (27,983) | | | | | | (7,558) | | | | | | (5,475) | | |
Selling and distribution expenses
|
| | | | (1,085) | | | | | | (1,755) | | | | | | (198) | | | | | | (330) | | |
Research and development expenses
|
| | | | (41,722) | | | | | | (43,242) | | | | | | (10,862) | | | | | | (10,902) | | |
General and administrative expenses
|
| | | | (25,289) | | | | | | (48,969) | | | | | | (6,887) | | | | | | (11,495) | | |
Other operating income
|
| | | | 808 | | | | | | 5,587 | | | | | | 732 | | | | | | 1,995 | | |
Other operating expenses
|
| | | | (663) | | | | | | (552) | | | | | | (108) | | | | | | (127) | | |
Operating loss
|
| | | | (72,824) | | | | | | (99,498) | | | | | | (21,725) | | | | | | (23,216) | | |
Finance income
|
| | | | 1,968 | | | | | | 833 | | | | | | 649 | | | | | | 1,041 | | |
Finance expenses
|
| | | | (275) | | | | | | (1,460) | | | | | | (90) | | | | | | (1,719) | | |
Loss before income tax
|
| | | | (71,131) | | | | | | (100,125) | | | | | | (21,166) | | | | | | (23,894) | | |
Income tax benefit (expense)
|
| | | | (110) | | | | | | 252 | | | | | | (142) | | | | | | 44 | | |
Net loss for the year
|
| | | | (71,241) | | | | | | (99,873) | | | | | | (21,308) | | | | | | (23,850) | | |
Other comprehensive income/loss: | | | | | | | | | | | | | | | | | | | | | | | | | |
Items that may be subsequently reclassified to profit or loss
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency adjustments
|
| | | | 66 | | | | | | 32 | | | | | | 36 | | | | | | 48 | | |
Total comprehensive loss for the year
|
| | | | (71,175) | | | | | | (99,841) | | | | | | (21,272) | | | | | | (23,802) | | |
|
| | |
As of March 31, 2020
|
| |||||||||||||||
| | |
Actual
|
| |
Pro
Forma(1) |
| |
Pro Forma
As Adjusted(2)(3) |
| |||||||||
| | |
(in thousands of euros)
(unaudited) |
| |||||||||||||||
Statement of Financial Position Data: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 43,474 | | | | | | 626,804 | | | | | | 791,876 | | |
Total assets
|
| | | | 155,656 | | | | | | 738,986 | | | | | | 904,058 | | |
Total liabilities
|
| | | | 199,313 | | | | | | 132,235 | | | | | | 132,235 | | |
Total equity
|
| | | | (43,657) | | | | | | 606,751 | | | | | | 771,823 | | |
| | |
As of March 31, 2020
|
| |||||||||||||||
| | |
Actual
|
| |
Pro Forma
|
| |
Pro Forma
As Adjusted(1) |
| |||||||||
| | |
(in thousands of euros)
(unaudited) |
| |||||||||||||||
Cash and cash equivalents
|
| | | | 43,474 | | | | | | 626,804 | | | | | | 791,876 | | |
Convertible loans
|
| | | | 67,078 | | | | | | — | | | | | | — | | |
Equity(2): | | | | | | | | | | | | | | | | | | | |
Issued capital
|
| | | | 743 | | | | | | 19,431 | | | | | | 21,031 | | |
Capital reserve
|
| | | | 495,327 | | | | | | 1,135,950 | | | | | | 1,299,421 | | |
Accumulated deficit
|
| | | | (539,797) | | | | | | (548,700) | | | | | | (548,700) | | |
Other comprehensive income
|
| | | | 70 | | | | | | 70 | | | | | | 70 | | |
Total shareholders’ equity
|
| | | | (43,657) | | | | | | 606,751 | | | | | | 771,822 | | |
Total capitalization
|
| | | | 23,241 | | | | | | 606,751 | | | | | | 771,822 | | |
| | |
$
|
| |
€
|
| ||||||
Initial public offering price per common share
|
| | | | 16.00 | | | | | | 13.56 | | |
Pro forma net tangible book value per common share at March 31, 2020 after giving
effect to (i) the consummation of the 2020 Private Investment, (ii) the consummation of the concurrent private placement to Mr. Hopp of €100 million of our common shares at a price per share equal to the public offering price in this public offering, (iii) the repayment in full of the Convertible Loans with Mr. Dietmar Hopp and (iv) our corporate reorganization |
| | | | 4.36 | | | | | | 3.69 | | |
Increase in net tangible book value per common share attributable to new investors
|
| | | | 0.78 | | | | | | 0.66 | | |
Pro forma as adjusted net tangible book value per common share at March 31, 2020 after giving effect to the corporate reorganization and the offering
|
| | | | 5.13 | | | | | | 4.35 | | |
Dilution per common share to new investors
|
| | | | 10.87 | | | | | | 9.21 | | |
Percentage of dilution per common share to new investors
|
| | | | 67.9% | | | | | | 67.9% | | |
| | |
For the Years Ended
December 31, |
| |
For the Three
Months Ended March 31, |
| ||||||||||||||||||
(in thousands of euros, except per share amounts)
|
| |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
Statement of Operations and Comprehensive Income (Loss) Data: | | | | | | | | | | | | | | | | ||||||||||
Revenue
|
| | | | 12,871 | | | | | | 17,416 | | | | | | 3,156 | | | | | | 3,119 | | |
Cost of sales
|
| | | | (17,744) | | | | | | (27,983) | | | | | | (7,558) | | | | | | (5,475) | | |
Selling and distribution expenses
|
| | | | (1,085) | | | | | | (1,755) | | | | | | (198) | | | | | | (330) | | |
Research and development expenses
|
| | | | (41,722) | | | | | | (43,242) | | | | | | (10,862) | | | | | | (10,902) | | |
General and administrative expenses
|
| | | | (25,289) | | | | | | (48,969) | | | | | | (6,887) | | | | | | (11,495) | | |
Other operating income
|
| | | | 808 | | | | | | 5,587 | | | | | | 732 | | | | | | 1,995 | | |
Other operating expenses
|
| | | | (663) | | | | | | (552) | | | | | | (108) | | | | | | (127) | | |
Operating loss
|
| | | | (72,824) | | | | | | (99,498) | | | | | | (21,725) | | | | | | (23,216) | | |
Finance income
|
| | | | 1,968 | | | | | | 833 | | | | | | 649 | | | | | | 1,041 | | |
Finance expenses
|
| | | | (275) | | | | | | (1,460) | | | | | | (90) | | | | | | (1,719) | | |
Loss before income tax
|
| | | | (71,131) | | | | | | (100,125) | | | | | | (21,166) | | | | | | (23,894) | | |
Income tax benefit (expense)
|
| | | | (110) | | | | | | 252 | | | | | | (142) | | | | | | 44 | | |
Net loss for the year
|
| | | | (71,241) | | | | | | (99,873) | | | | | | (21,308) | | | | | | (23,850) | | |
Other comprehensive income/loss: | | | | | | | | | | | | | | | | | | | | | | | | | |
Items that may be subsequently reclassified to profit or loss
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency adjustments
|
| | | | 66 | | | | | | 32 | | | | | | 36 | | | | | | 48 | | |
Total comprehensive loss for the year
|
| | | | (71,175) | | | | | | (99,841) | | | | | | (21,272) | | | | | | (23,802) | | |
Net loss per share (basic and diluted)
|
| | | | (98.05) | | | | | | (137.45) | | | | | | (29.32) | | | | | | (32.48) | | |
|
| | |
As of December 31,
|
| |
As of March 31,
|
| ||||||||||||
| | |
2018
|
| |
2019
|
| |
2020
|
| |||||||||
(in thousands of euros)
|
| | | | |
(unaudited)
|
| ||||||||||||
Statement of Financial Position Data: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 21,380 | | | | | | 30,684 | | | | | | 43,474 | | |
Total assets
|
| | | | 125,659 | | | | | | 130,620 | | | | | | 155,656 | | |
Total liabilities
|
| | | | 93,576 | | | | | | 173,422 | | | | | | 199,313 | | |
Total equity
|
| | | | 32,083 | | | | | | (42,802) | | | | | | (43,657) | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
(in thousands of EUR, except per share data)
|
| |
2019
|
| |
2020
|
| ||||||
| | |
(unaudited)
|
| |||||||||
Statement of Operations and Comprehensive Income (Loss) Data: | | | | | | | | | | | | | |
Revenue
|
| | | | 3,156 | | | | | | 3,119 | | |
Cost of sales
|
| | | | (7,558) | | | | | | (5,475) | | |
Selling and distribution expenses
|
| | | | (198) | | | | | | (330) | | |
Research and development expenses
|
| | | | (10,862) | | | | | | (10,902) | | |
General and administrative expenses
|
| | | | (6,887) | | | | | | (11,495) | | |
Other operating income
|
| | | | 732 | | | | | | 1,995 | | |
Other operating expenses
|
| | | | (108) | | | | | | (127) | | |
Operating loss
|
| | | | (21,725) | | | | | | (23,216) | | |
Finance income
|
| | | | 649 | | | | | | 1,041 | | |
Finance expenses
|
| | | | (90) | | | | | | (1,719) | | |
Loss before income tax
|
| | | | (21,166) | | | | | | (23,894) | | |
Income tax benefit (expense)
|
| | | | (142) | | | | | | 44 | | |
Net loss for the year
|
| | | | (21,308) | | | | | | (23,850) | | |
Other comprehensive income/loss: | | | | | | | | | | | | | |
Items that may be subsequently reclassified to profit or loss
|
| | | | | | | | | | | | |
Foreign currency adjustments
|
| | | | 36 | | | | | | 48 | | |
Total comprehensive loss for the year
|
| | | | (21,272) | | | | | | (23,802) | | |
Net loss per share (basic and diluted)
|
| | | | (29.32) | | | | | | (32.48) | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands of euros)
(unaudited) |
| |||||||||
Personnel
|
| | | | (2,488) | | | | | | (2,821) | | |
Materials
|
| | | | (2,928) | | | | | | (1,550) | | |
Third-party services
|
| | | | (1,489) | | | | | | (675) | | |
Maintenance and lease
|
| | | | (206) | | | | | | (159) | | |
Amortization and depreciation
|
| | | | (401) | | | | | | (246) | | |
Other
|
| | | | (46) | | | | | | (24) | | |
Total | | | | | (7,558) | | | | | | (5,475) | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands of euros)
(unaudited) |
| |||||||||
Personnel
|
| | | | (79) | | | | | | (240) | | |
Maintenance and lease costs
|
| | | | (88) | | | | | | — | | |
Amortization and depreciation
|
| | | | (19) | | | | | | (41) | | |
Other
|
| | | | (12) | | | | | | (49) | | |
Total | | | | | (198) | | | | | | (330) | | |
|
| | |
For the Three Months Ended
March 31, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands of euros)
(unaudited) |
| |||||||||
Materials
|
| | | | (963) | | | | | | (1,165) | | |
Personnel
|
| | | | (3,251) | | | | | | (3,686) | | |
Amortization and depreciation
|
| | | | (129) | | | | | | (351) | | |
Patents and fees to register a legal right
|
| | | | (1,202) | | | | | | (823) | | |
Third-party services
|
| | | | (5,094) | | | | | | (4,263) | | |
Maintenance and lease
|
| | | | (111) | | | | | | (454) | | |
Other
|
| | | | (112) | | | | | | (160) | | |
Total | | | | | (10,862) | | | | | | (10,902) | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands of euros)
(unaudited) |
| |||||||||
Key Programs (CV8102, CV7202 and SARS-CoV-2) | | | | | | | | | | | | | |
CV8102
|
| | | | 1,125 | | | | | | 1,425 | | |
CV7202
|
| | | | 527 | | | | | | 898 | | |
SARS-CoV-2
|
| | | | — | | | | | | 396 | | |
Other Research and Development Programs
|
| | | | 3,535 | | | | | | 2,836 | | |
Unallocated costs(1)
|
| | | | 5,675 | | | | | | 5,347 | | |
Total | | | | | 10,862 | | | | | | 10,902 | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands of euros)
(unaudited) |
| |||||||||
Personnel
|
| | | | (3,936) | | | | | | (7,055) | | |
Maintenance and lease costs
|
| | | | (990) | | | | | | (1,333) | | |
Third-party services
|
| | | | (571) | | | | | | (1,420) | | |
Legal and other professional services
|
| | | | (154) | | | | | | (427) | | |
Amortization and depreciation
|
| | | | (426) | | | | | | (418) | | |
Other
|
| | | | (810) | | | | | | (842) | | |
Total | | | | | (6,887) | | | | | | (11,495) | | |
| | |
For the Years Ended
December 31, |
| |||||||||
(in thousands of EUR, except per share data)
|
| |
2018
|
| |
2019
|
| ||||||
Statement of Operations and Comprehensive Income (Loss) Data: | | | | | | | | | | | | | |
Revenue
|
| | | | 12,871 | | | | | | 17,416 | | |
Cost of sales
|
| | | | (17,744) | | | | | | (27,983) | | |
Selling and distribution expenses
|
| | | | (1,085) | | | | | | (1,755) | | |
Research and development expenses
|
| | | | (41,722) | | | | | | (43,242) | | |
General and administrative expenses
|
| | | | (25,289) | | | | | | (48,969) | | |
Other operating income
|
| | | | 808 | | | | | | 5,587 | | |
Other operating expenses
|
| | | | (663) | | | | | | (552) | | |
Operating loss
|
| | | | (72,824) | | | | | | (99,498) | | |
Finance income
|
| | | | 1,968 | | | | | | 833 | | |
Finance expenses
|
| | | | (275) | | | | | | (1,460) | | |
Loss before income tax
|
| | | | (71,131) | | | | | | (100,125) | | |
Income tax benefit (expense)
|
| | | | (110) | | | | | | 252 | | |
Net loss for the year
|
| | | | (71,241) | | | | | | (99,873) | | |
Other comprehensive income/loss: | | | | | | | | | | | | | |
Items that may be subsequently reclassified to profit or loss
|
| | | | | | | | | | | | |
Foreign currency adjustments
|
| | | | 66 | | | | | | 32 | | |
Total comprehensive loss for the year
|
| | | | (71,175) | | | | | | (99,841) | | |
Net loss per share (basic and diluted)
|
| | | | (98.05) | | | | | | (137.45) | | |
| | |
For the years ended
December 31, |
| |||||||||
| | |
2018
|
| |
2019
|
| ||||||
| | |
(in thousands of euros)
|
| |||||||||
Personnel
|
| | | | (7,703) | | | | | | (9,855) | | |
Materials
|
| | | | (4,941) | | | | | | (7,542) | | |
Third-party services
|
| | | | (2,340) | | | | | | (7,268) | | |
Maintenance and lease
|
| | | | (1,758) | | | | | | (1,060) | | |
Amortization and depreciation
|
| | | | (893) | | | | | | (2,038) | | |
Other
|
| | | | (109) | | | | | | (220) | | |
Total | | | | | (17,744) | | | | | | (27,983) | | |
| | |
For the years ended
December 31, |
| |||||||||
| | |
2018
|
| |
2019
|
| ||||||
| | |
(in thousands of euros)
|
| |||||||||
Personnel
|
| | | | (581) | | | | | | (1,263) | | |
Maintenance and lease costs
|
| | | | (300) | | | | | | (167) | | |
Amortization and depreciation
|
| | | | (95) | | | | | | (81) | | |
Other
|
| | | | (109) | | | | | | (243) | | |
Total | | | | | (1,085) | | | | | | (1,755) | | |
| | |
For the years ended
December 31, |
| |||||||||
| | |
2018
|
| |
2019
|
| ||||||
| | |
(in thousands of euros)
|
| |||||||||
Materials
|
| | | | (5,867) | | | | | | (4,015) | | |
Personnel
|
| | | | (7,565) | | | | | | (14,385) | | |
Amortization and depreciation
|
| | | | (1,143) | | | | | | (474) | | |
Patents and fees to register a legal right
|
| | | | (4,847) | | | | | | (4,551) | | |
Third-party services
|
| | | | (19,921) | | | | | | (18,626) | | |
Maintenance and lease
|
| | | | (1,156) | | | | | | (670) | | |
Other
|
| | | | (1,223) | | | | | | (521) | | |
Total | | | | | (41,722) | | | | | | (43,242) | | |
|
| | |
For the years ended
December 31, |
| |||||||||
| | |
2018
|
| |
2019
|
| ||||||
| | |
(in thousands of euros)
|
| |||||||||
Key Programs (CV8102 and CV7202) | | | | | | | | | | | | | |
CV8102
|
| | | | (1,525) | | | | | | (4,511) | | |
CV7202
|
| | | | (1,987) | | | | | | (2,236) | | |
Other Research and Development Programs
|
| | | | (14,047) | | | | | | (14,271) | | |
Unallocated costs(1)
|
| | | | (24,163) | | | | | | (22,224) | | |
Total | | | | | (41,722) | | | | | | (43,242) | | |
| | |
For the years ended
December 31, |
| |||||||||
| | |
2018
|
| |
2019
|
| ||||||
| | |
(in thousands of euros)
|
| |||||||||
Personnel
|
| | | | (10,084) | | | | | | (31,645) | | |
Maintenance and lease costs
|
| | | | (3,239) | | | | | | (4,604) | | |
Third-party services
|
| | | | (4,006) | | | | | | (5,970) | | |
Legal and other professional services
|
| | | | (4,078) | | | | | | (2,110) | | |
Amortization and depreciation
|
| | | | (1,635) | | | | | | (2,182) | | |
Other
|
| | | | (2,247) | | | | | | (2,458) | | |
Total | | | | | (25,289) | | | | | | (48,969) | | |
| | |
For the Three Months Ended
March 31, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands of euros)
(unaudited) |
| |||||||||
Net cash flow from (used in): | | | | | | | | | | | | | |
Operating activities
|
| | | | (22,630) | | | | | | (2,680) | | |
Investing activities
|
| | | | 16,723 | | | | | | (3,319) | | |
Financing activities
|
| | | | (279) | | | | | | 18,742 | | |
Effect of currency translation gains on cash and cash equivalents
|
| | | | 36 | | | | | | 47 | | |
Overall cash inflow (outflow)
|
| | | | 15,260 | | | | | | 43,474 | | |
| | |
For the years ended
December 31, |
| |||||||||
| | |
2018
|
| |
2019
|
| ||||||
| | |
(in thousands of euros)
|
| |||||||||
Net cash flow from (used in): | | | | | | | | | | | | | |
Operating activities
|
| | | | (74,110) | | | | | | (86,963) | | |
Investing activities
|
| | | | (4,264) | | | | | | 28,181 | | |
Financing activities
|
| | | | (112) | | | | | | 67,979 | | |
Effect of currency translation gains on cash and cash equivalents
|
| | | | 213 | | | | | | 107 | | |
Overall cash inflow (outflow)
|
| | | | (78,273) | | | | | | 9,304 | | |
| | |
Payment Due by Period
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Total
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
Thereafter
|
| |||||||||||||||||||||
| | |
(in thousands of Euros)
|
| |||||||||||||||||||||||||||||||||||||||
Convertible loans
|
| | | | (83,940)(1) | | | | | | — | | | | | | — | | | | | | (83,940) | | | | | | — | | | | | | — | | | | | | — | | |
Lease liabilities
|
| | | | (17,121) | | | | | | (2,843) | | | | | | (2,298) | | | | | | (2,298) | | | | | | (2,298) | | | | | | (2,298) | | | | | | (5,086) | | |
Total
|
| | | | (101,061) | | | | | | (2,843) | | | | | | (2,298) | | | | | | (86,238) | | | | | | (2,298) | | | | | | (2,298) | | | | | | (5,086) | | |
Patients with a least one event, n (%)
|
| |
Stratum 1
(n=16) |
| |
Stratum 2
(n=8) |
| |
Stratum 3
(n=2) |
| |
Overall
(n=26) |
| ||||||||||||
TEAE
|
| | | | 16 (100.0) | | | | | | 8 (100.0) | | | | | | 2 (100.0) | | | | | | 26 (100.0) | | |
BI1361849- and/or radiation-related AE
|
| | | | 16 (100.0) | | | | | | 8 (100.0) | | | | | | 2 (100.0) | | | | | | 26 (100.0) | | |
TEAE related to BI1361849
|
| | | | 15 (93.8) | | | | | | 8 (100.0) | | | | | | 2 (100.0) | | | | | | 26 (96.2) | | |
TEAE related to radiation
|
| | | | 4 (25.0) | | | | | | 1 (12.5) | | | | | | 0 (50.0) | | | | | | 5 (19.2) | | |
Serious TEAE
|
| | | | 7 (43.8) | | | | | | 3 (37.5) | | | | | | 1 (50.0) | | | | | | 11 (42.3) | | |
Serious BI1361849- and/or radiation-related AE
|
| | | | 1 (6.3) | | | | | | 0 | | | | | | 0 | | | | | | 1 (3.8) | | |
Related to BI1361849
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | | | | | 0 | | |
Related to radiation
|
| | | | 1 (6.3) | | | | | | 0 | | | | | | 0 | | | | | | 1 (3.8) | | |
TEAE toxicity grade ≥ 3a
|
| | | | 9 (56.3) | | | | | | 4 (50.0) | | | | | | 2 (100.0) | | | | | | 15 (57.7) | | |
BI1361849- and/or radiation-related AE toxicity grade ≥ 3a
|
| | | | 2 (12.5) | | | | | | 1 (12.5) | | | | | | 1 (50.0) | | | | | | 4 (15.4) | | |
Related to BI1361849
|
| | | | 1 (6.3) | | | | | | 1 (12.5) | | | | | | 1 (50.0) | | | | | | 3 (11.5) | | |
Related to radiation
|
| | | | 1 (6.3) | | | | | | 0 | | | | | | 0 | | | | | | 1 (3.8) | | |
Serious BI1361849- and/or radiation-related AE toxicity grade ≥ 3a
|
| | | | 1 (6.3) | | | | | | 0 | | | | | | 0 | | | | | | 1 (3.8) | | |
Related to BI1361849
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | | | | | 0 | | |
Related to radiation
|
| | | | 1 (6.3) | | | | | | 0 | | | | | | 0 | | | | | | 1 (3.8) | | |
TEAE leading to discontinuation
|
| | | | 4 (25.0) | | | | | | 0 | | | | | | 0 | | | | | | 4 (15.4) | | |
TEAE toxicity grade ≥ 3 leading to discontinuation
|
| | | | 2 (12.5) | | | | | | 0 | | | | | | 0 | | | | | | 2 (7.7) | | |
TEAE leading to interruption/dose modification
|
| | | | 4 (25.0) | | | | | | 0 | | | | | | 0 | | | | | | 4 (15.4) | | |
TEAE leading to death
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | | | | | 0 | | |
Parameter
|
| |
Patients with response, n (%) [95% confidence interval]
|
| |||||||||||||||||||||
| | |
Stratum 1
(n=16) |
| |
Stratum 2
(n=8) |
| |
Stratum 3
(n=2) |
| |
Overall
(n=26) |
| ||||||||||||
Response (CR + PR) rate
|
| | | | 1 (6.3) | | | | | | 0 | | | | | | 0 | | | | | | 1 (3.8) | | |
| | | | | [0.2-30.2] | | | | | | [0.0-36.9] | | | | | | [0.0-84.2] | | | | | | [0.1-19.6] | | |
Best overall response
|
| | | | | | | | | | | | | | | | | | | | | | | | |
CR
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | | | | | 0 | | |
| | | | | [0.0-20.6] | | | | | | [0.0-36.9] | | | | | | [0.0-84.2] | | | | | | [0.0-13.2] | | |
PR
|
| | | | 1 (6.3) | | | | | | 0 | | | | | | 0 | | | | | | 1 (3.8) | | |
| | | | | [0.2-30.2] | | | | | | [0.0-36.9] | | | | | | [0.0-84.2] | | | | | | [0.1-19.6] | | |
SD
|
| | | | 8 (50.0) | | | | | | 3 (37.5) | | | | | | 1 (50.0) | | | | | | 12 (46.2) | | |
| | | | | [24.7-75.3] | | | | | | [8.5-75.5] | | | | | | [1.3-98.7] | | | | | | [26.6-66.6] | | |
PD
|
| | | | 7 (43.8) | | | | | | 4 (50.0) | | | | | | 1(50.0) | | | | | | 12 (46.2) | | |
| | | | | [19.8-70.1] | | | | | | [15.7-84.3] | | | | | | [1.3-98.7] | | | | | | [26.6-66.6] | | |
NE
|
| | | | 0 | | | | | | 1 (12.5) | | | | | | 0 | | | | | | 1 (3.8) | | |
| | | | | [0.0-20.6] | | | | | | [0.3-52.7] | | | | | | [0.0-84.2] | | | | | | [0.1-19.6] | | |
|
|
| |
|
|
Location
|
| |
Area
(Approximate Sq. Feet) |
| |||
Germany: | | | | | | | |
Tübingen
|
| | | | 189,000 | | |
Frankfurt am Main
|
| | | | 8,600 | | |
Total
|
| | | | 197,600 | | |
United States: | | | | | | | |
Boston
|
| | | | 12,900 | | |
Total
|
| | | | 12,900 | | |
Total
|
| | | | 210,500 | | |
|
Name(1)
|
| |
Age
|
| |
Term Served
|
| |
Year in
which Term Expires |
| |
Position
|
|
| Franz-Werner Haas, LLD, LLM | | |
50
|
| |
6/2020 – Present
|
| |
2022
|
| | Chief Executive Officer | |
| Florian von der Mülbe, Ph.D., MBA | | |
48
|
| |
9/2015 – Present
|
| |
2023
|
| | Chief Production Officer | |
| Mariola Fotin-Mleczek, Ph.D. | | |
53
|
| |
9/2015 – Present
|
| |
2023
|
| | Chief Technology Officer | |
| Pierre Kemula, B.Sc. | | |
46
|
| |
11/2016 – Present
|
| |
2021
|
| | Chief Financial Officer | |
| Bernd Winterhalter, MD, Ph.D.(2) | | |
61
|
| |
6/2018 – Present
|
| |
Not
Defined |
| | Chief Development Officer (Interim) | |
| Igor Splawski, Ph.D., MSc | | |
52
|
| |
7/2020 – Present
|
| |
2023
|
| | Chief Scientific Officer | |
|
Name
|
| |
Age
|
| |
Term Served
|
| |
Year in
which Term Expires |
| |
Functions
|
|
| Baron Jean Stéphenne, MSc, MBA | | |
70
|
| |
8/2015 – Present
|
| |
2024
|
| | Chairman and Supervisory Director | |
| Ralf Clemens, MD, Ph.D. | | |
68
|
| |
8/2015 – Present
|
| |
2024
|
| | Supervisory Director | |
| Mathias Hothum, Ph.D. | | |
53
|
| |
8/2015 – Present
|
| |
2024
|
| | Supervisory Director | |
| Hans Christoph Tanner, Ph.D. | | |
69
|
| |
8/2015 – Present
|
| |
2024
|
| | Supervisory Director | |
| Friedrich von Bohlen und Halbach, Ph.D. | | |
58
|
| |
8/2015 – Present
|
| |
2022
|
| | Vice Chairman and Supervisory Director | |
| Timothy M. Wright, MD | | |
64
|
| |
6/2019 – Present
|
| |
2022
|
| | Supervisory Director | |
| Craig A. Tooman, MBA | | |
54
|
| |
6/2019 – Present
|
| |
2022
|
| | Supervisory Director | |
| Viola Bronsema, Ph.D. | | |
57
|
| |
–
|
| |
2024
|
| | Supervisory Director | |
Name
|
| |
Fixed
Compensation (€) |
| |
Attendance
Fees (€) |
| |
Total
Compensation (€) |
| |||||||||
Baron Jean Stéphenne
|
| | | | 82,500 | | | |
—
|
| | | | 82,500 | | | |||
Ralf Clemens
|
| | | | 55,000 | | | | | | 27,500 | | | | | | 82,500 | | |
Mathias Hothum
|
| | | | 55,000 | | | |
—
|
| | | | 55,000 | | | |||
Hans Cristoph Tanner
|
| | | | 55,000 | | | | | | 27,500 | | | | | | 82,500 | | |
Friedrich von Bohlen und Halbach
|
| | | | 55,000 | | | |
—
|
| | | | 55,000 | | | |||
Ingmar Hoerr(1)
|
| | | | 110,000 | | | |
—
|
| | | | 110,000 | | | |||
Timothy M. Wright
|
| | | | 21,389 | | | |
—
|
| | | | 21,388 | | | |||
Craig A. Tooman
|
| | | | 21,389 | | | |
—
|
| | | | 21,388 | | |
Name
|
| |
Number
of Shares |
| |
Percentage
of Shares Outstanding |
| |
Voting
Rights |
| ||||||
Baron Jean Stéphenne
|
| |
—
|
| |
—
|
| |
—
|
| ||||||
Ralf Clemens
|
| |
—
|
| |
—
|
| |
—
|
| ||||||
Mathias Hothum
|
| |
—
|
| |
—
|
| |
—
|
| ||||||
Hans Cristoph Tanner
|
| | | | 1,414 | | | | | | 0.20% | | | |
(2)
|
|
Friedrich von Bohlen und Halbach
|
| | | | 1,818 | | | | | | 0.25% | | | |
(3)
|
|
Ingmar Hoerr(1)
|
| | | | 8,485 | | | | | | 1.17% | | | |
(4)
|
|
Timothy M. Wright
|
| |
—
|
| |
—
|
| |
—
|
| ||||||
Craig A. Tooman
|
| |
—
|
| |
—
|
| |
—
|
|
Name
|
| |
Number of
Options |
| |
Title
|
| |
Amount of
Securities (€) |
| |
Exercise
Price (€) |
| |
Purchase
Price (€) |
| |
Expiration
Date |
| |||||||||||||||
Baron Jean Stéphenne
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |||||||||||||||
Ralf Clemens
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |||||||||||||||
Mathias Hothum
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |||||||||||||||
Hans Cristoph Tanner
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |||||||||||||||
Friedrich von Bohlen und Halbach
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |||||||||||||||
Ingmar Hoerr(1)
|
| | | | 2,776 | | | |
Share Option Awards
|
| | | | 2,776 | | | | | | 1.00 | | | | | | 2,776 | | | | | | 12/31/2021 | | |
Timothy M. Wright
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |||||||||||||||
Craig A. Tooman
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
Name*
|
| |
Salary
(€) |
| |
Bonus
(€)(3) |
| |
All Other
Compensation(4) (€) |
| |
Total
Compensation (€) |
| ||||||||||||
Daniel L. Menichella(1)(2)
|
| | | | 508,455(3) | | | | | | 206,250 | | | | | | 37,098 | | | | | | 751,803 | | |
Florian von der Mülbe
|
| | | | 250,000 | | | | | | 84,375 | | | | | | 25,634 | | | | | | 360,009 | | |
Mariola Fotin-Mleczek
|
| | | | 210,000 | | | | | | 70,875 | | | | | | 12,977 | | | | | | 293,852 | | |
Franz-Werner Haas
|
| | | | 247,000 | | | | | | 111,150 | | | | | | 25,442 | | | | | | 383,592 | | |
Pierre Kemula(5)
|
| | | | 250,000 | | | | | | 84,375 | | | | | | 146,103 | | | | | | 480,478 | | |
Bernd Winterhalter(6)
|
| |
—
|
| |
—
|
| | | | 333,601 | | | | | | 333,601 | | | ||||||
Dimitris Voliotis(7)(2)
|
| | | | 425,208 | | | | | | 168,760 | | | |
—
|
| | | | 593,958 | | | |||
Ulrike Gnad-Vogt(8)
|
| | | | 187,500 | | | | | | 63,281 | | | | | | 9,732 | | | | | | 260,513 | | |
Name*
|
| |
Number of
Shares |
| |
Percentage of
Shares Outstanding |
| |
Voting
Rights |
| ||||||
Daniel L. Menichella(1)
|
| |
—
|
| |
—
|
| |
—
|
| ||||||
Florian von der Mülbe
|
| | | | 6,162(2) | | | | | | 0.85% | | | |
(3)
|
|
Mariola Fotin-Mleczek
|
| |
—
|
| |
—
|
| |
—
|
| ||||||
Franz-Werner Haas
|
| |
—
|
| |
—
|
| |
—
|
| ||||||
Pierre Kemula
|
| |
—
|
| |
—
|
| |
—
|
| ||||||
Bernd Winterhalter(4)
|
| |
—
|
| |
—
|
| |
—
|
| ||||||
Dimitris Voliotis
|
| |
—
|
| |
—
|
| |
—
|
| ||||||
Ulrike Gnad-Vogt
|
| |
—
|
| |
—
|
| |
—
|
|
Name*
|
| |
Number of
Options |
| |
Title
|
| |
Amount of
Securities (€) |
| |
Exercise
Price (€) |
| |
Purchase
Price (€) |
| |
Expiration
Date |
| |||||||||||||||
Daniel Menichella(1)
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |||||||||||||||
Florian von der Mülbe
|
| | | | 2,017 | | | |
Share Option Awards
|
| | | | 2,017 | | | | | | 1.00 | | | | | | 2,017 | | | | | | 12/31/2021 | | |
Mariola Fotin-Mleczek
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |||||||||||||||
Franz-Werner Haas
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |||||||||||||||
Pierre Kemula
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |||||||||||||||
Bernd Winterhalter(2)
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |||||||||||||||
Dimitris Voliotis
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |||||||||||||||
Ulrike Gnad-Vogt
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
Name
|
| |
Program
|
| |
VS
Points Granted |
| |
Max
Vested Points |
| |
Start of
Vesting Period (Only for New Participants) |
| |
Grant date
(Date of Allocation Letter) |
| |
Vesting
Period |
| |
VSOP
Plan |
| |
Valid
until |
| |||||||||||||||
Florian von der Mülbe
|
| |
VS
|
| | | | 778 | | | | | | 778 | | | | | | | | | | | | 01.01.2009 | | | |
36
|
| |
Prior VSOP
|
| | | | 31.12.2025 | | |
Florian von der Mülbe
|
| |
VS
|
| | | | 3,486 | | | | | | 3,486 | | | | | | | | | | | | 01.01.2011 | | | |
36
|
| |
Prior VSOP
|
| | | | 31.12.2025 | | |
Florian von der Mülbe
|
| |
VS
|
| | | | 736 | | | | | | 736 | | | | | | | | | | | | 01.01.2013 | | | |
36
|
| |
Prior VSOP
|
| | | | 31.12.2025 | | |
Florian von der Mülbe
|
| |
VS
|
| | | | 1,522 | | | | | | 1,522 | | | | | | | | | | | | 01.01.2015 | | | |
12
|
| |
Prior VSOP
|
| | | | 31.12.2025 | | |
Florian von der Mülbe
|
| |
VS
|
| | | | 6,100 | | | | | | 6,100 | | | | | | | | | | | | 11.12.2015 | | | |
12
|
| |
Prior VSOP IPO only
|
| | | | 31.12.2025 | | |
Mariola Fotin-Mleczek
|
| |
VS
|
| | | | 316 | | | | | | 316 | | | | | | | | | | | | 01.01.2009 | | | |
60
|
| |
Prior VSOP
|
| | | | 31.12.2025 | | |
Mariola Fotin-Mleczek
|
| |
VS
|
| | | | 250 | | | | | | 250 | | | | | | | | | | | | 01.01.2013 | | | |
36
|
| |
Prior VSOP
|
| | | | 31.12.2025 | | |
Mariola Fotin-Mleczek
|
| |
VS
|
| | | | 250 | | | | | | 250 | | | | | | | | | | | | 01.01.2014 | | | |
36
|
| |
Prior VSOP
|
| | | | 31.12.2025 | | |
Mariola Fotin-Mleczek
|
| |
VS
|
| | | | 250 | | | | | | 250 | | | | | | | | | | | | 01.01.2015 | | | |
36
|
| |
Prior VSOP
|
| | | | 31.12.2025 | | |
Mariola Fotin-Mleczek
|
| |
VS
|
| | | | 2,327 | | | | | | 2,327 | | | | | | | | | | | | 01.01.2015 | | | |
12
|
| |
Prior VSOP
|
| | | | 31.12.2025 | | |
Ulrike Gnad-Vogt
|
| |
VS
|
| | | | 682 | | | | | | 682 | | | | | | | | | | | | 01.07.2011 | | | |
60
|
| |
Prior VSOP
|
| | | | 31.12.2025 | | |
Ulrike Gnad-Vogt
|
| |
VS
|
| | | | 250 | | | | | | 250 | | | | | | | | | | | | 01.01.2013 | | | |
36
|
| |
Prior VSOP
|
| | | | 31.12.2025 | | |
Ulrike Gnad-Vogt
|
| |
VS
|
| | | | 250 | | | | | | 250 | | | | | | | | | | | | 01.01.2014 | | | |
36
|
| |
Prior VSOP
|
| | | | 31.12.2025 | | |
Ulrike Gnad-Vogt
|
| |
VS
|
| | | | 250 | | | | | | 250 | | | | | | | | | | | | 01.01.2015 | | | |
36
|
| |
Prior VSOP
|
| | | | 31.12.2025 | | |
Ulrike Gnad-Vogt
|
| |
VS
|
| | | | 1,961 | | | | | | 1,961 | | | | | | | | | | | | 01.01.2015 | | | |
12
|
| |
Prior VSOP
|
| | | | 31.12.2025 | | |
Franz-Werner Haas
|
| |
VS
|
| | | | 1,400 | | | | | | 1,400 | | | | | | | | | | | | 01.06.2012 | | | |
36
|
| |
Prior VSOP
|
| | | | 31.12.2025 | | |
Franz-Werner Haas
|
| |
VS
|
| | | | 3,600 | | | | | | 3,600 | | | | | | | | | | | | 01.01.2013 | | | |
36
|
| |
Prior VSOP
|
| | | | 31.12.2025 | | |
Franz-Werner Haas
|
| |
VS
|
| | | | 1,522 | | | | | | 1,522 | | | | | | | | | | | | 01.01.2015 | | | |
12
|
| |
Prior VSOP
|
| | | | 31.12.2025 | | |
Pierre Kemula
|
| |
VS
|
| | | | 5,000 | | | | | | 5,000 | | | | | | 01.10.2016 | | | | | | 18.04.2019 | | | |
36
|
| |
Prior VSOP
|
| | | | 31.12.2025 | | |
Daniel Menichella*
|
| |
*
|
| | | | 29,053 | | | | | | 29,053 | | | | | | 08.01.2017 | | | | | | 14.10.2019 | | | |
48
|
| |
*
|
| | | | 08.01.2027 | | |
| | |
Shares beneficially
owned prior to the corporate reorganization and the Offering(3) |
| |
Common shares beneficially
owned after giving effect to the corporate reorganization and the Offering(3) |
| ||||||||||||||||||||||||
| | | | | | | | | | | | | | |
No exercise
of underwriter’s option |
| |
Full exercise
of underwriter’s option |
| ||||||||||||
Shareholder
|
| |
Number
|
| |
Percentage
|
| |
Number
|
| |
Percentage
|
| |
Percentage
|
| |||||||||||||||
5% Shareholders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dievini Hopp BioTech holding
GmbH & Co. KG(1) |
| | | | 654,882 | | | | | | 53.6% | | | | | | 87,150,217 | | | | | | 49.5% | | | | | | 49.0% | | |
Kreditanstalt für Wiederaufbau(2)
|
| | | | 224,466 | | | | | | 18.4% | | | | | | 29,871,441 | | | | | | 17.0% | | | | | | 16.8% | | |
Glaxo Group Limited
|
| | | | 112,233 | | | | | | 9.2% | | | | | | 14,935,721 | | | | | | 8.5% | | | | | | 8.4% | | |
| | |
Shares beneficially
owned prior to the corporate reorganization and the Offering(3) |
| |
Common shares beneficially
owned after giving effect to the corporate reorganization and the Offering(3) |
| ||||||||||||||||||||||||
| | | | | | | | | | | | | | |
No exercise
of underwriter’s option |
| |
Full exercise
of underwriter’s option |
| ||||||||||||
Shareholder
|
| |
Number
|
| |
Percentage
|
| |
Number
|
| |
Percentage
|
| |
Percentage
|
| |||||||||||||||
Managing Directors: | | | | | | | |||||||||||||||||||||||||
Florian von der Mülbe, Ph.D., MBA
|
| | | | 9,441 | | | | | | *% | | | | | | 1,256,414 | | | | | | *% | | | | | | *% | | |
Mariola Fotin-Mleczek, Ph.D.
|
| | | | 339 | | | | | | *% | | | | | | 45,153 | | | | | | *% | | | | | | *% | | |
Franz-Werner Haas, LLD, LLM
|
| | | | 652 | | | | | | *% | | | | | | 86,793 | | | | | | *% | | | | | | *% | | |
Pierre Kemula, B.Sc.
|
| | | | 500 | | | | | | *% | | | | | | 66,539 | | | | | | *% | | | | | | *% | | |
Supervisory Directors: | | | | | | | |||||||||||||||||||||||||
Ralf Clemens, MD, Ph.D.
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | | | | | —% | | |
Mathias Hothum, Ph.D.
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | | | | | —% | | |
Baron Jean Stéphenne, MSc, MBA
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | | | | | —% | | |
Hans Cristoph Tanner, Ph.D.
|
| | | | 1,414 | | | | | | *% | | | | | | 188,172 | | | | | | *% | | | | | | *% | | |
Friedrich von Bohlen und Halbach, Ph.D.
|
| | | | 1,818 | | | | | | *% | | | | | | 241,935 | | | | | | *% | | | | | | *% | | |
Timothy M. Wright, MD
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | | | | | —% | | |
Craig A. Tooman, MBA
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | | | | | —% | | |
Viola Bronsema, Ph.D.
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | | | | | —% | | |
All Managing Directors and Supervisory Directors as a Group:
|
| | | | 14,165 | | | | | | 1.2% | | | | | | 1,885,007 | | | | | | 1.1% | | | | | | 1.1% | | |
Underwriter
|
| |
Number
of Shares |
| |||
BofA Securities, Inc.
|
| | | | 5,066,669 | | |
Jefferies LLC
|
| | | | 4,666,666 | | |
Credit Suisse Securities (USA) LLC
|
| | | | 2,666,666 | | |
Berenberg Capital Markets LLC
|
| | | | 466,666 | | |
Kempen & Co U.S.A., Inc
|
| | | | 466,666 | | |
Total
|
| | | | 13,333,333 | | |
| | |
Per Share
|
| |
Without Option
|
| |
With Option
|
| |||||||||
Public offering price
|
| | | $ | 16.00 | | | | | $ | 213,333,328 | | | | | $ | 245,333,312 | | |
Underwriting discount
|
| | | $ | 1.12 | | | | | $ | 14,933,333 | | | | | $ | 17,173,332 | | |
Proceeds, before expenses, to us
|
| | | $ | 14.88 | | | | | $ | 198,339,995 | | | | | $ | 228,159,980 | | |
Expenses
|
| |
Amount
|
| |||
U.S. Securities and Exchange Commission registration fee
|
| | | $ | 31,844 | | |
Nasdaq listing fee
|
| | | | 295,000 | | |
FINRA filing fee
|
| | | | 37,950 | | |
Printing and engraving expenses
|
| | | | 300,000 | | |
Legal fees and expenses
|
| | | | 2,000,000 | | |
Accounting fees and expenses
|
| | | | 881,273 | | |
Miscellaneous costs
|
| | | | 69,350 | | |
Total
|
| | | $ | 3,615,417 | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | |
| | | | | F-15 | | | |
| | | | | F-16 | | | |
| | | | | F-17 | | | |
| | | | | F-18 | | | |
| | | | | F-19 | | | |
| | | | | F-20 | | |
| | | | | | | | |
Three months ended March 31,
|
| |||||||||
| | |
Note
|
| |
2019
|
| |
2020
|
| |||||||||
(in thousands of EUR, except per share data)
|
| | | | | | | |
(unaudited)
|
| |||||||||
Revenue
|
| | | | | | | | | | 3,156 | | | | | | 3,119 | | |
Cost of sales
|
| | | | 3.2 | | | | | | (7,558) | | | | | | (5,475) | | |
Selling and distribution expenses
|
| | | | 3.3 | | | | | | (198) | | | | | | (330) | | |
Research and development expenses
|
| | | | 3.4 | | | | | | (10,862) | | | | | | (10,902) | | |
General and administrative expenses
|
| | | | 3.5 | | | | | | (6,887) | | | | | | (11,495) | | |
Other operating income
|
| | | | 3.6 | | | | | | 732 | | | | | | 1,995 | | |
Other operating expenses
|
| | | | | | | | | | (108) | | | | | | (127) | | |
Operating loss
|
| | | | | | | | | | (21,725) | | | | | | (23,216) | | |
Finance income
|
| | | | | | | | | | 649 | | | | | | 1,041 | | |
Finance expenses
|
| | | | | | | | | | (90) | | | | | | (1,719) | | |
Loss before income tax
|
| | | | | | | | | | (21,166) | | | | | | (23,894) | | |
Income tax benefit / (expense)
|
| | | | | | | | | | (142) | | | | | | 44 | | |
Net loss for the period
|
| | | | | | | | | | (21,308) | | | | | | (23,850) | | |
Other comprehensive income:
|
| | | | | | | | | | | | | | | | | | |
Items that may be subsequently reclassified to profit or loss
|
| | | | | | | | | | | | | | | | | | |
Foreign currency adjustments
|
| | | | | | | | | | 36 | | | | | | 48 | | |
Total comprehensive loss for the period
|
| | | | | | | | | | (21,272) | | | | | | (23,802) | | |
Net loss per share (basic and diluted)
|
| | | | | | | | | | (29.32) | | | | | | (32.48) | | |
| | | | | | | | |
As at
|
| |||||||||
| | |
Note
|
| |
December 31,
2019 |
| |
March 31,
2020 |
| |||||||||
(in thousands of EUR)
|
| | | | | | | | | | | | | |
(unaudited)
|
| |||
Assets | | | | | | | | | | | | | | | | | | | |
Non-current assets
|
| | | | | | | | | | | | | | | | | | |
Intangible assets
|
| | | | | | | | | | 5,698 | | | | | | 6,120 | | |
Property, plant and equipment
|
| | | | 6.1 | | | | | | 48,075 | | | | | | 50,356 | | |
Right-of-use assets
|
| | | | 8 | | | | | | 13,611 | | | | | | 36,876 | | |
Other assets
|
| | | | 6.2 | | | | | | 6,061 | | | | | | 2,027 | | |
Deferred tax assets
|
| | | | | | | | | | — | | | | | | 169 | | |
Total non-current assets
|
| | | | | | | | | | 73,445 | | | | | | 95,548 | | |
Current assets
|
| | | | | | | | | | | | | | | | | | |
Inventories
|
| | | | 9 | | | | | | 6,197 | | | | | | 5,425 | | |
Trade receivables
|
| | | | 3 | | | | | | 15,690 | | | | | | 2,410 | | |
Contract assets
|
| | | | 3 | | | | | | 1,463 | | | | | | 2,422 | | |
Other financial assets
|
| | | | 10 | | | | | | 1,458 | | | | | | 1,418 | | |
Prepaid expenses and other assets
|
| | | | 7 | | | | | | 1,683 | | | | | | 4,959 | | |
Cash and cash equivalents
|
| | | | | | | | | | 30,684 | | | | | | 43,474 | | |
Total current assets
|
| | | | | | | | | | 57,175 | | | | | | 60,108 | | |
Total assets
|
| | | | | | | | | | 130,620 | | | | | | 155,656 | | |
Equity and liabilities
|
| | | | | | | | | | | | | | | | | | |
Equity | | | | | | | | | | | | | | | | | | | |
Issued capital
|
| | | | 4 | | | | | | 727 | | | | | | 743 | | |
Capital reserve
|
| | | | 4, 5 | | | | | | 472,396 | | | | | | 495,327 | | |
Accumulated deficit
|
| | | | | | | | | | (515,947) | | | | | | (539,797) | | |
Other comprehensive income
|
| | | | | | | | | | 22 | | | | | | 70 | | |
Total equity
|
| | | | | | | | | | (42,802) | | | | | | (43,657) | | |
Non-current liabilities
|
| | | | | | | | | | | | | | | | | | |
Convertible loans
|
| | | | 11 | | | | | | 65,018 | | | | | | 67,078 | | |
Lease liabilities
|
| | | | 8 | | | | | | 12,126 | | | | | | 29,320 | | |
Contract liabilities
|
| | | | 3 | | | | | | 66,040 | | | | | | 64,002 | | |
Deferred tax liabilities
|
| | | | | | | | | | 1,623 | | | | | | 1,636 | | |
Other liabilities
|
| | | | | | | | | | 529 | | | | | | 784 | | |
Total non-current liabilities
|
| | | | | | | | | | 145,336 | | | | | | 162,820 | | |
Current liabilities
|
| | | | | | | | | | | | | | | | | | |
Lease liabilities
|
| | | | 8 | | | | | | 2,004 | | | | | | 3,088 | | |
Trade and other payables
|
| | | | | | | | | | 6,475 | | | | | | 6,078 | | |
Other liabilities
|
| | | | 3.6 | | | | | | 12,015 | | | | | | 19,453 | | |
Income taxes payable
|
| | | | 12 | | | | | | 111 | | | | | | 226 | | |
Contract liabilities
|
| | | | 3 | | | | | | 7,481 | | | | | | 7,648 | | |
Total current liabilities
|
| | | | | | | | | | 28,086 | | | | | | 36,493 | | |
Total liabilities
|
| | | | | | | | | | 173,422 | | | | | | 199,313 | | |
Total equity and liabilities
|
| | | | | | | | | | 130,620 | | | | | | 155,656 | | |
(in thousands of EUR)
|
| |
Issued
capital |
| |
Capital
reserve |
| |
Accumulated
deficit |
| |
Currency
translation reserve |
| |
Total equity
|
| |||||||||||||||
Balance as of January 1, 2020
|
| | | | 727 | | | | | | 472,396 | | | | | | (515,947) | | | | | | 22 | | | | | | (42,802) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | (23,850) | | | | | | — | | | | | | (23,850) | | |
Other comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 48 | | | | | | 48 | | |
Total comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | (23,850) | | | | | | 48 | | | | | | (23,802) | | |
Share-based payment expense
|
| | | | — | | | | | | 2,947 | | | | | | — | | | | | | — | | | | | | 2,947 | | |
Issuance of share capital
|
| | | | 16 | | | | | | 19,984 | | | | | | — | | | | | | — | | | | | | 20,000 | | |
Balance as of March 31, 2020 (unaudited)
|
| | | | 743 | | | | | | 495,327 | | | | | | (539,797) | | | | | | 70 | | | | | | (43,657) | | |
|
(in thousands of EUR)
|
| |
Issued
capital |
| |
Capital
reserve |
| |
Accumulated
deficit |
| |
Currency
translation reserve |
| |
Total equity
|
|
Balance as of January 1, 2019
|
| |
727
|
| |
447,440
|
| |
(416,074)
|
| |
(10)
|
| |
32,083
|
|
Net loss
|
| |
—
|
| |
—
|
| |
(21,308)
|
| |
—
|
| |
(21,308)
|
|
Other comprehensive income (loss)
|
| |
—
|
| |
—
|
| |
—
|
| |
36
|
| |
36
|
|
Total comprehensive income (loss)
|
| |
—
|
| |
—
|
| |
(21,308)
|
| |
36
|
| |
(21,272)
|
|
Balance as of March 31, 2019 (unaudited)
|
| |
727
|
| |
447,440
|
| |
(437,382)
|
| |
26
|
| |
10,811
|
|
| | |
For the three months ended March 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
(in thousands of EUR)
|
| |
(unaudited)
|
| |||||||||
Operating activities
|
| | | | | | | | | | | | |
Loss before income tax
|
| | |
|
(21,308)
|
| | | |
|
(23,850)
|
| |
Adjustments to reconcile loss before tax to net cash flows
|
| | | | | | | | | | | | |
Finance income
|
| | | | (649) | | | | | | (1,041) | | |
Finance expense
|
| | | | 90 | | | | | | 1,719 | | |
Depreciation and amortization
|
| | | | 1,561 | | | | | | 1,831 | | |
Share-based payment expense
|
| | | | — | | | | | | 2,947 | | |
Working capital changes
|
| | | | | | | | | | | | |
Decrease / (increase) in trade receivables and contract assets
|
| | | | 3,476 | | | | | | 13,201 | | |
Decrease / (increase) in inventory
|
| | | | (1,401) | | | | | | 772 | | |
Decrease / (increase) in other assets
|
| | | | 129 | | | | | | (3,357) | | |
Receipts from grants from government agencies and similar bodies
|
| | | | 3,477 | | | | | | 11,717 | | |
(Decrease) / increase in trade and other payables and contract liabilities
|
| | | | (8,208) | | | | | | (6,430) | | |
(Decrease) / Increase in other current financial and other liabilities
|
| | | | 417 | | | | | | 99 | | |
Interest paid
|
| | | | (214) | | | | | | (288) | | |
Net cash flow used in operating activities
|
| | | | (22,630) | | | | | | (2,680) | | |
Investing activities
|
| | | | | | | | | | | | |
Purchase of property, plant and equipment
|
| | | | (1,956) | | | | | | (4,490) | | |
Purchase of intangible assets
|
| | | | (290) | | | | | | (776) | | |
Proceeds from asset-related grants
|
| | | | — | | | | | | 1,907 | | |
Proceeds from sale of other financial assets
|
| | | | 18,971 | | | | | | 40 | | |
Net cash flow provided by (used in) investing activities
|
| | | | 16,723 | | | | | | (3,319) | | |
Financing activities
|
| | | | | | | | | | | | |
Equity-related transaction costs
|
| | | | — | | | | | | (626) | | |
Payments on lease obligations
|
| | | | (279) | | | | | | (632) | | |
Proceeds from issuance of share capital
|
| | | | — | | | | | | 20,000 | | |
Net cash flow provided by (used in) financing activities
|
| | | | (279) | | | | | | 18,742 | | |
Currency translation gains (losses) on cash and cash equivalents
|
| | | | 36 | | | | | | 47 | | |
Increase (decrease) in cash and cash equivalents
|
| | | | (6,156) | | | | | | 12,743 | | |
Cash and cash equivalents, beginning of period
|
| | | | 21,380 | | | | | | 30,684 | | |
Cash and cash equivalents, end of period
|
| | | | 15,260 | | | | | | 43,474 | | |
| | |
Three Months ended
March 31, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
United States | | | | | | | | | | | | | |
Eli Lilly and Company
|
| | | | 2,592 | | | | | | 1,993 | | |
Germany | | | | | | | | | | | | | |
Boehringer Ingelheim
|
| | | | 467 | | | | | | 482 | | |
Switzerland | | | | | | | | | | | | | |
CRISPR
|
| | | | 97 | | | | | | 78 | | |
Netherlands | | | | | | | | | | | | | |
Genmab
|
| | | | — | | | | | | 566 | | |
Total | | | | | 3,156 | | | | | | 3,119 | | |
| | |
Upfront payments
|
| |
Upfront payments
included in contract liabilities at March 31, 2019 |
| |
Upfront payments
included in contract liabilities at March 31, 2020 |
| |
Revenue recognized
from upfront payments |
| |||||||||||||||
| | |
March 31, 2020
|
| |
March 31, 2019
|
| |
March 31, 2020
|
| ||||||||||||||||||
Customer
|
| |
(in thousands)
|
| |
(EUR k)
|
| |
(EUR k)
|
| |
(EUR k)
|
| |||||||||||||||
Eli Lilly and Company
|
| | USD 50,000 (EUR 42,200) * | | | | | 37,492 | | | | | | 33,975 | | | | | | 879 | | | | | | 879 | | |
CRISPR
|
| | USD 3,000 (EUR 2,524) * | | | | | 2,091 | | | | | | 1,782 | | | | | | 77 | | | | | | 77 | | |
Boehringer Ingelheim
|
| | EUR 30,000 | | | | | 17,312 | | | | | | 15,403 | | | | | | 509 | | | | | | 467 | | |
Genmab
|
| | USD 10,000 (EUR 8,937) * | | | | | — | | | | | | 8,490 | | | | | | — | | | | | | 447 | | |
Total | | | | | | | | 56,895 | | | | | | 59,650 | | | | | | 1,465 | | | | | | 1,870 | | |
| | |
December 31,
2019 |
| |
March 31,
2020 |
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Trade receivables
|
| | | | 15,690 | | | | | | 2,410 | | |
Contract assets
|
| | | | 1,463 | | | | | | 2,422 | | |
Contract liabilities
|
| | | | 73,521 | | | | | | 71,650 | | |
| | |
Three months ended March 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Personnel
|
| | | | (2,488) | | | | | | (2,821) | | |
Materials
|
| | | | (2,928) | | | | | | (1,550) | | |
Third-party services
|
| | | | (1,489) | | | | | | (675) | | |
Maintenance and lease
|
| | | | (206) | | | | | | (159) | | |
Amortization and depreciation
|
| | | | (401) | | | | | | (246) | | |
Other
|
| | | | (46) | | | | | | (24) | | |
Total | | | | | (7,558) | | | | | | (5,475) | | |
| | |
Three months ended March 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Personnel
|
| | | | (79) | | | | | | (240) | | |
Maintenance and lease
|
| | | | (88) | | | | | | — | | |
Amortization and depreciation
|
| | | | (19) | | | | | | (41) | | |
Other
|
| | | | (12) | | | | | | (49) | | |
Total | | | | | (198) | | | | | | (330) | | |
| | |
Three months ended March 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Materials
|
| | | | (963) | | | | | | (1,165) | | |
Personnel
|
| | | | (3,251) | | | | | | (3,686) | | |
Amortization and depreciation
|
| | | | (129) | | | | | | (351) | | |
Patents and fees to register a legal right
|
| | | | (1,202) | | | | | | (823) | | |
Third-party services
|
| | | | (5,094) | | | | | | (4,263) | | |
Maintenance and lease
|
| | | | (111) | | | | | | (454) | | |
Other
|
| | | | (112) | | | | | | (160) | | |
Total | | | | | (10,862) | | | | | | (10,902) | | |
|
| | |
Three months ended March 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Personnel
|
| | | | (3,936) | | | | | | (7,055) | | |
Maintenance and lease
|
| | | | (990) | | | | | | (1,333) | | |
Third-party services
|
| | | | (571) | | | | | | (1,420) | | |
Legal and other professional services
|
| | | | (154) | | | | | | (427) | | |
Amortization and depreciation
|
| | | | (426) | | | | | | (418) | | |
Other
|
| | | | (810) | | | | | | (842) | | |
Total | | | | | (6,887) | | | | | | (11,495) | | |
| | |
Three months ended March 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Grants and other cost reimbursements from government agencies and similar bodies
|
| | | | 531 | | | | | | 1,623 | | |
Other
|
| | | | 201 | | | | | | 372 | | |
Total | | | | | 732 | | | | | | 1,995 | | |
Series
|
| |
Shares as of
December 31, 2019 |
| |
Shares as of
March 31, 2020 |
| ||||||
A
|
| | | | 23,400 | | | | | | 23,400 | | |
B
|
| | | | 688,692 | | | | | | 705,037 | | |
C
|
| | | | 14,500 | | | | | | 14,500 | | |
Total | | | | | 726,592 | | | | | | 742,937 | | |
|
/s/ Dr. Elia Napolitano
Wirtschaftsprüfer (German Public Auditor) |
| |
/s/ Steffen Maurer
Wirtschaftsprüfer (German Public Auditor) |
|
| | | | | | | | |
Years ended December 31,
|
| |||||||||
(in thousands of EUR, except per share data)
|
| |
Note
|
| |
2018
|
| |
2019
|
| |||||||||
Revenue
|
| | | | 3.1 | | | | | | 12,871 | | | | | | 17,416 | | |
Cost of sales
|
| | | | 3.2 | | | | | | (17,744) | | | | | | (27,983) | | |
Selling and distribution expenses
|
| | | | 3.3 | | | | | | (1,085) | | | | | | (1,755) | | |
Research and development expenses
|
| | | | 3.4 | | | | | | (41,722) | | | | | | (43,242) | | |
General and administrative expenses
|
| | | | 3.5 | | | | | | (25,289) | | | | | | (48,969) | | |
Other operating income
|
| | | | 3.6 | | | | | | 808 | | | | | | 5,587 | | |
Other operating expenses
|
| | | | 3.7 | | | | | | (663) | | | | | | (552) | | |
Operating loss
|
| | | | | | | | | | (72,824) | | | | | | (99,498) | | |
Finance income
|
| | | | | | | | | | 1,968 | | | | | | 833 | | |
Finance expenses
|
| | | | | | | | | | (275) | | | | | | (1,460) | | |
Loss before income tax
|
| | | | | | | | | | (71,131) | | | | | | (100,125) | | |
Income tax benefit / (expense)
|
| | | | 14 | | | | | | (110) | | | | | | 252 | | |
Net loss for the year
|
| | | | | | | | | | (71,241) | | | | | | (99,873) | | |
Other comprehensive income | | | | | | | | | | | | | | | | | | | |
Items that may be subsequently reclassified to profit or loss | | | | | | | | | | | | | | | | | | | |
Foreign currency adjustments
|
| | | | | | | | | | 66 | | | | | | 32 | | |
Total comprehensive loss for the year
|
| | | | | | | | | | (71,175) | | | | | | (99,841) | | |
Net loss per share (basic and diluted)
|
| | | | | | | | | | (98.05) | | | | | | (137.45) | | |
| | | | | | | | |
December 31,
|
| |||||||||
(in thousands of EUR)
|
| |
Note
|
| |
2018
|
| |
2019
|
| |||||||||
Assets | | | | | | | | | | | | | | | | | | | |
Non-current assets | | | | | | | | | | | | | | | | | | | |
Intangible assets
|
| | | | 4 | | | | | | 6,213 | | | | | | 5,698 | | |
Property, plant and equipment
|
| | | | 4 | | | | | | 40,472 | | | | | | 48,075 | | |
Other assets
|
| | | | 4 | | | | | | 5,771 | | | | | | 6,061 | | |
Right-of-use assets
|
| | | | 2 | | | | | | — | | | | | | 13,611 | | |
Deferred tax assets
|
| | | | 14 | | | | | | 133 | | | | | | — | | |
Total non-current assets
|
| | | | | | | | | | 52,589 | | | | | | 73,445 | | |
Current assets | | | | | | | | | | | | | | | | | | | |
Inventories
|
| | | | 5 | | | | | | 2,951 | | | | | | 6,197 | | |
Trade receivables
|
| | | | 3 | | | | | | 5,476 | | | | | | 15,690 | | |
Contract assets
|
| | | | 3 | | | | | | 1,382 | | | | | | 1,463 | | |
Other financial assets
|
| | | | 6 | | | | | | 39,253 | | | | | | 1,458 | | |
Prepaid expenses and other assets
|
| | | | 7 | | | | | | 2,628 | | | | | | 1,683 | | |
Cash and cash equivalents
|
| | | | | | | | | | 21,380 | | | | | | 30,684 | | |
Total current assets
|
| | | | | | | | | | 73,070 | | | | | | 57,175 | | |
Total assets
|
| | | | | | | | | | 125,659 | | | | | | 130,620 | | |
Equity and liabilities | | | | | | | | | | | | | | | | | | | |
Equity | | | | | | | | | | | | | | | | | | | |
Issued capital
|
| | | | | | | | | | 727 | | | | | | 727 | | |
Capital reserve
|
| | | | | | | | | | 447,440 | | | | | | 472,396 | | |
Accumulated deficit
|
| | | | | | | | | | (416,074) | | | | | | (515,947) | | |
Other comprehensive income
|
| | | | | | | | | | (10) | | | | | | 22 | | |
Total equity
|
| | | | 8 | | | | | | 32,083 | | | | | | (42,802) | | |
Non-current liabilities | | | | | | | | | | | | | | | | | | | |
Convertible loans
|
| | | | 12 | | | | | | — | | | | | | 65,018 | | |
Lease liabilities
|
| | | | 2 | | | | | | — | | | | | | 12,126 | | |
Contract liabilities
|
| | | | 3 | | | | | | 64,583 | | | | | | 66,040 | | |
Deferred tax liabilities
|
| | | | 13 | | | | | | — | | | | | | 1,623 | | |
Other liabilities
|
| | | | | | | | | | 863 | | | | | | 529 | | |
Total non-current liabilities
|
| | | | | | | | | | 65,446 | | | | | | 145,336 | | |
Current liabilities | | | | | | | | | | | | | | | | | | | |
Other financial liabilities
|
| | | | | | | | | | 77 | | | | | | — | | |
Lease liabilities
|
| | | | 2 | | | | | | — | | | | | | 2,004 | | |
Trade and other payables
|
| | | | 11 | | | | | | 10,913 | | | | | | 6,475 | | |
Other liabilities
|
| | | | 12 | | | | | | 11,146 | | | | | | 12,015 | | |
Income Taxes payable
|
| | | | 13 | | | | | | 217 | | | | | | 111 | | |
Contract liabilities
|
| | | | 3 | | | | | | 5,777 | | | | | | 7,481 | | |
Total current liabilities
|
| | | | | | | | | | 28,130 | | | | | | 28,086 | | |
Total liabilities
|
| | | | | | | | | | 93,576 | | | | | | 173,422 | | |
Total equity and liabilities
|
| | | | | | | | | | 125,659 | | | | | | 130,620 | | |
(in thousands of EUR)
|
| |
Issued
capital |
| |
Capital
reserve |
| |
Accumulated
deficit |
| |
Currency
translation reserve |
| |
Total equity
|
| |||||||||||||||
Balance as of January 1, 2018
|
| | | | 727 | | | | | | 447,438 | | | | | | (345,320) | | | | | | (76) | | | | | | 102,769 | | |
Effects from the first-time adoption of IFRS 9
|
| | | | — | | | | | | — | | | | | | (183) | | | | | | — | | | | | | (183) | | |
Effects from the first-time adoption of IFRS 15
|
| | | | — | | | | | | — | | | | | | 670 | | | | | | — | | | | | | 670 | | |
Adjusted balance as of January 1, 2018
|
| | | | 727 | | | | | | 447,438 | | | | | | (344,833) | | | | | | (76) | | | | | | 103,256 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | (71,241) | | | | | | — | | | | | | (71,241) | | |
Other comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 66 | | | | | | 66 | | |
Total comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | (71,241) | | | | | | 66 | | | | | | (71,175) | | |
Expenses from share-based payment plan
|
| | | | — | | | | | | 2 | | | | | | — | | | | | | — | | | | | | 2 | | |
Balance as of December 31, 2018
|
| | | | 727 | | | | | | 447,440 | | | | | | (416,074) | | | | | | (10) | | | | | | 32,083 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | (99,873) | | | | | | — | | | | | | (99,873) | | |
Other comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 32 | | | | | | 32 | | |
Total comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | (99,873) | | | | | | 32 | | | | | | (99,841) | | |
Equity component of convertible loans
|
| | | | — | | | | | | 7,604 | | | | | | — | | | | | | — | | | | | | 7,604 | | |
Deferred taxes on convertible loans
|
| | | | — | | | | | | (2,212) | | | | | | — | | | | | | — | | | | | | (2,212) | | |
Expenses from share-based payment plan
|
| | | | — | | | | | | 19,564 | | | | | | — | | | | | | — | | | | | | 19,564 | | |
Balance as of December 31, 2019
|
| | | | 727 | | | | | | 472,396 | | | | | | (515,947) | | | | | | 22 | | | | | | (42,802) | | |
| | |
Years ended December 31,
|
| |||||||||
(in thousands of EUR)
|
| |
2018
|
| |
2019
|
| ||||||
Operating activities | | | | | | | | | | | | | |
Loss before income tax
|
| | | | (71,131) | | | | | | (100,125) | | |
Adjustments to reconcile loss before tax to net cash flows | | | | | | | | | | | | | |
Finance income
|
| | | | (1,968) | | | | | | (833) | | |
Finance expense
|
| | | | 275 | | | | | | 1,460 | | |
Depreciation and amortization
|
| | | | 3,781 | | | | | | 7,164 | | |
Loss on disposal of fixed assets
|
| | | | 52 | | | | | | 241 | | |
Share-based payment expense
|
| | | | (4,248) | | | | | | 19,564 | | |
Working capital changes | | | | | | | | | | | | | |
Decrease / (increase) in trade receivables and contract assets
|
| | | | (5,595) | | | | | | (10,117) | | |
Decrease / (increase) in inventory
|
| | | | 878 | | | | | | (3,246) | | |
Decrease / (increase) in other assets
|
| | | | (6,106) | | | | | | 630 | | |
Receipts from grants from government agencies and similar bodies
|
| | | | 214 | | | | | | 9,304 | | |
(Decrease) / increase in trade and other payables and contract liabilities
|
| | | | 9,402 | | | | | | (9,584) | | |
(Decrease) / Increase in other current financial and other liabilities
|
| | | | 336 | | | | | | (334) | | |
Income taxes paid
|
| | | | (26) | | | | | | (345) | | |
Interest received
|
| | | | 15 | | | | | | 81 | | |
Interest paid
|
| | | | 11 | | | | | | (824) | | |
Net cash flow (used in) operating activities
|
| | | | (74,110) | | | | | | (86,963) | | |
Investing activities | | | | | | | | | | | | | |
Purchase of property, plant and equipment
|
| | | | (9,406) | | | | | | (11,172) | | |
Purchase of intangible assets
|
| | | | (5,317) | | | | | | (1,052) | | |
Proceeds from asset-related grants
|
| | | | — | | | | | | 2,325 | | |
Proceeds from other financial assets
|
| | | | 10,459 | | | | | | 38,080 | | |
Net cash flow from (used in) investing activities
|
| | | | (4,264) | | | | | | 28,181 | | |
Financing activities | | | | | | | | | | | | | |
Payments on lease obligation
|
| | | | (112) | | | | | | (1,910) | | |
Proceeds from the convertible loans
|
| | | | — | | | | | | 69,889 | | |
Net cash flow from (used in) financing activities
|
| | | | (112) | | | | | | 67,979 | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | (78,486) | | | | | | 9,197 | | |
Effect of currency translation gains on cash and cash equivalents
|
| | | | 213 | | | | | | 107 | | |
Cash and cash equivalents, beginning of period
|
| | | | 99,653 | | | | | | 21,380 | | |
Cash and cash equivalents, end of period
|
| | | | 21,380 | | | | | | 30,684 | | |
|
Software and Licenses
|
| |
3 to 8 years
|
|
|
Buildings:
|
| |
1 to 10 years
|
|
|
Technical equipment and machines:
|
| |
3 to 14 years
|
|
|
Other equipment, furniture and fixtures:
|
| |
3 to 14 years
|
|
| | |
EUR k
|
| |||
Existing commitments as at December 31, 2018 | | | | | | | |
Operating lease commitments
|
| | | | 48,008 | | |
Minimum lease payments (notional amount) on finance lease liabilities
|
| | | | 78 | | |
Relief option for short-term leases
|
| | | | (110) | | |
Leases with commencement date after January 1, 2019 in the amounts included above as existing commitments as at December 31, 2018
|
| | | | (28,557) | | |
Other
|
| | | | 123 | | |
Gross lease liabilities as at January 1, 2019
|
| | | | 19,542 | | |
Effect of discounting
|
| | | | (3,655) | | |
Lease liabilities as at January 1, 2019
|
| | | | 15,887 | | |
Present value of finance lease liabilities as at December 31, 2018
|
| | | | (77) | | |
Lease liabilities upon initial application of IFRS 16 as at January 1, 2019
|
| | | | 15,810 | | |
Weighted average incremental borrowing rate as at January 1, 2019
|
| | | | 5.64% | | |
|
Land and Buildings:
|
| |
1 to 15 years
|
|
|
Vehicles:
|
| |
3 to 4 years
|
|
|
Other equipment:
|
| |
2 to 5 years
|
|
| | |
Right-of-use assets
|
| |||||||||||||||||||||
| | |
Land and
Buildings |
| |
Vehicles
|
| |
Other
equipment |
| |
Total
|
| ||||||||||||
| | |
EURk
|
| |
EURk
|
| |
EURk
|
| |
EURk
|
| ||||||||||||
As at January 1, 2019
|
| | | | 15,536 | | | | | | 132 | | | | | | 239 | | | | | | 15,907 | | |
Additions
|
| | | | 82 | | | | | | 59 | | | | | | 13 | | | | | | 154 | | |
Depreciation expense
|
| | | | (2,322) | | | | | | (65) | | | | | | (142) | | | | | | (2,529) | | |
Foreign currency translation
|
| | | | 79 | | | | | | — | | | | | | — | | | | | | 79 | | |
As at December 31, 2019
|
| | | | 13,375 | | | | | | 126 | | | | | | 110 | | | | | | 13,611 | | |
| | |
EUR k
|
| |||
As at January 1, 2019
|
| | |
|
15,887
|
| |
Additions
|
| | | | 153 | | |
Accretion of interest
|
| | | | 824 | | |
Payments
|
| | | | (2,812) | | |
Foreign currency translation
|
| | | | 78 | | |
As at December 31, 2019
|
| | | | 14,130 | | |
Current
|
| | | | 2,004 | | |
Non-current
|
| | | | 12,126 | | |
| | |
EUR k
|
| |||
Depreciation expense of right-of-use assets
|
| | | | (2,529) | | |
Interest expense on lease liabilities
|
| | | | (824) | | |
Expense relating to short-term leases (included in cost of sales)
|
| | | | (167) | | |
Expense relating to leases of low-value assets (included in administrative expenses)
|
| | | | (94) | | |
Total amount recognized in profit or loss
|
| | | | (3,614) | | |
| | |
December 31,
2018 |
| |
December 31,
2019 |
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
United States | | | | | | | | | | | | | |
Eli Lilly and Company
|
| | | | 8,927 | | | | | | 14,319 | | |
Germany | | | | | | | | | | | | | |
Boehringer Ingelheim
|
| | | | 3,337 | | | | | | 2,474 | | |
Others
|
| | | | 5 | | | | | | 104 | | |
Switzerland | | | | | | | | | | | | | |
CRISPR
|
| | | | 602 | | | | | | 519 | | |
Total
|
| | | | 12,871 | | | | | | 17,416 | | |
Customer
|
| |
Upfront payments
received or receivable at December 31, 2019 (in thousands) |
| |
Upfront payments
included in contract liabilities at December 31, 2019 (in EUR k) |
| |
Revenue recognized
from upfront payments (in EUR k) |
| ||||||||||||
|
2018
|
| |
2019
|
| |||||||||||||||||
Eli Lilly and Company
|
| |
USD 50,000 (EUR 42,200)
|
| | | | 34,854 | | | | | | 3,516 | | | | | | 3,516 | | |
CRISPR
|
| | USD 3,000 (EUR 2,524) | | | | | 1,859 | | | | | | 310 | | | | | | 310 | | |
Boehringer Ingelheim
|
| | EUR 30,000 | | | | | 15,870 | | | | | | 2,035 | | | | | | 1,951 | | |
Genmab
|
| | USD 10,000 (EUR 8,937) | | | | | 8,937 | | | | | | — | | | | | | — | | |
Total | | | | | 61,520 | | | | | | 5,861 | | | | | | 5,777 | | |
| | |
January 1,
2018 |
| |
December 31,
2018 |
| |
December 31,
2019 |
| |||||||||
| | |
EUR k
|
| |
EUR k
|
| |
EUR k
|
| |||||||||
Trade receivables
|
| | | | 463 | | | | | | 5,476 | | | | | | 15,690 | | |
Contract assets
|
| | | | — | | | | | | 1,382 | | | | | | 1,463 | | |
Contract liabilities
|
| | | | 69,220 | | | | | | 70,360 | | | | | | 73,521 | | |
| | |
Year ended
|
| |||||||||
| | |
2018
EUR k |
| |
2019
EUR k |
| ||||||
Within one year
|
| | | | 5,777 | | | | | | 7,481 | | |
More than one year
|
| | | | 64,583 | | | | | | 66,040 | | |
Total | | | | | 70,360 | | | | | | 73,521 | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Personnel
|
| | | | (7,703) | | | | | | (9,855) | | |
Materials
|
| | | | (4,941) | | | | | | (7,542) | | |
Third-party services
|
| | | | (2,340) | | | | | | (7,268) | | |
Maintenance and lease
|
| | | | (1,758) | | | | | | (1,060) | | |
Amortization and depreciation
|
| | | | (893) | | | | | | (2,038) | | |
Other
|
| | | | (109) | | | | | | (220) | | |
Total
|
| | | | (17,744) | | | | | | (27,983) | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Personnel
|
| | | | (581) | | | | | | (1,263) | | |
Maintenance and lease costs
|
| | | | (300) | | | | | | (167) | | |
Amortization and depreciation
|
| | | | (95) | | | | | | (81) | | |
Other
|
| | | | (109) | | | | | | (243) | | |
Total | | | | | (1,085) | | | | | | (1,755) | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Materials
|
| | | | (5,867) | | | | | | (4,015) | | |
Personnel
|
| | | | (7,565) | | | | | | (14,385) | | |
Amortization and depreciation
|
| | | | (1,143) | | | | | | (474) | | |
Patents and fees to register a legal right
|
| | | | (4,847) | | | | | | (4,551) | | |
Third-party services
|
| | | | (19,921) | | | | | | (18,626) | | |
Maintenance and lease
|
| | | | (1,156) | | | | | | (670) | | |
Other
|
| | | | (1,223) | | | | | | (521) | | |
Total | | | | | (41,722) | | | | | | (43,242) | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Personnel
|
| | | | (10,084) | | | | | | (31,645) | | |
Maintenance and lease costs
|
| | | | (3,239) | | | | | | (4,604) | | |
Third-party services
|
| | | | (4,006) | | | | | | (5,970) | | |
Legal and other professional services
|
| | | | (4,078) | | | | | | (2,110) | | |
Amortization and depreciation
|
| | | | (1,635) | | | | | | (2,182) | | |
Other
|
| | | | (2,247) | | | | | | (2,458) | | |
Total | | | | | (25,289) | | | | | | (48,969) | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Grants and other cost reimbursements from government agencies and similar bodies
|
| | | | 808 | | | | | | 5,385 | | |
Other
|
| | | | — | | | | | | 202 | | |
Total
|
| | | | 808 | | | | | | 5,587 | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Renumeration of supervisory board
|
| | | | (343) | | | | | | (521) | | |
Other
|
| | | | (320) | | | | | | (30) | | |
Total
|
| | | | (663) | | | | | | (552) | | |
(in thousands of EUR)
|
| |
Software and
licenses |
| |
Advance
payments |
| |
Total
|
| |||||||||
Acquisition costs | | | | | | | | | | | | | | | | | | | |
As of January 1, 2018
|
| | | | 3,402 | | | | | | 235 | | | | | | 3,638 | | |
Additions
|
| | | | 5,314 | | | | | | 2 | | | | | | 5,317 | | |
As of December 31, 2018
|
| | | | 8,717 | | | | | | 238 | | | | | | 8,954 | | |
Cumulative amortization and impairment charges | | | | | | | | | | | | | | | | | | | |
As of January 1, 2018
|
| | | | 1,545 | | | | | | — | | | | | | 1,545 | | |
Amortization
|
| | | | 1,197 | | | | | | — | | | | | | 1,197 | | |
As of December 31, 2018
|
| | | | 2,742 | | | | | | — | | | | | | 2,742 | | |
|
(in thousands of EUR)
|
| |
Software and
licenses |
| |
Advance
payments |
| |
Total
|
| |||||||||
Acquisition costs | | | | | | | | | | | | | | | | | | | |
As of January 1, 2019
|
| | | | 8,717 | | | | | | 238 | | | | | | 8,954 | | |
Additions
|
| | | | 738 | | | | | | 44 | | | | | | 782 | | |
Disposals
|
| | | | (6) | | | | | | — | | | | | | (6) | | |
As of December 31, 2019
|
| | | | 9,449 | | | | | | 282 | | | | | | 9,731 | | |
Cumulative amortization and impairment charges | | | | | | | | | | | | | | | | | | | |
As of January 1, 2019
|
| | | | 2,742 | | | | | | — | | | | | | 2,742 | | |
Amortization
|
| | | | 1,295 | | | | | | — | | | | | | 1,295 | | |
Disposals
|
| | | | (4) | | | | | | — | | | | | | (4) | | |
As of December 31, 2019
|
| | | | 4,033 | | | | | | — | | | | | | 4,033 | | |
Carrying amount | | | | | | | | | | | | | | | | | | | |
As of January 1, 2018
|
| | | | 1,858 | | | | | | 235 | | | | | | 2,093 | | |
As of December 31, 2018
|
| | | | 5,975 | | | | | | 238 | | | | | | 6,213 | | |
As of December 31, 2019
|
| | | | 5,416 | | | | | | 282 | | | | | | 5,698 | | |
(in thousands of EUR)
|
| |
Buildings
|
| |
Technical
equipment and machines |
| |
Other
equipment, furniture and fixtures |
| |
Assets
under construction |
| |
Total
|
| |||||||||||||||
Acquisition costs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of January 1, 2018
|
| | | | 5,398 | | | | | | 12,230 | | | | | | 4,665 | | | | | | 27,103 | | | | | | 49,397 | | |
Additions
|
| | | | 490 | | | | | | 953 | | | | | | 719 | | | | | | 7,244 | | | | | | 9,406 | | |
Disposals
|
| | | | — | | | | | | (150) | | | | | | (157) | | | | | | — | | | | | | (307) | | |
Reclassifications
|
| | | | — | | | | | | 1,303 | | | | | | 19 | | | | | | (1,323) | | | | | | — | | |
Currency translation
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 1 | | |
As of December 31, 2018
|
| | | | 5,888 | | | | | | 14,336 | | | | | | 5,247 | | | | | | 33,025 | | | | | | 58,497 | | |
Cumulative depreciation and impairment charges | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of January 1, 2018
|
| | | | 1,337 | | | | | | 4,610 | | | | | | 2,654 | | | | | | 7,120 | | | | | | 15,721 | | |
Depreciation
|
| | | | 371 | | | | | | 1,299 | | | | | | 890 | | | | | | — | | | | | | 2,559 | | |
Disposals
|
| | | | — | | | | | | (99) | | | | | | (157) | | | | | | — | | | | | | (255) | | |
As of December 31, 2018
|
| | | | 1,708 | | | | | | 5,810 | | | | | | 3,387 | | | | | | 7,120 | | | | | | 18,025 | | |
|
(in thousands of EUR)
|
| |
Buildings
|
| |
Technical
equipment and machines |
| |
Other
equipment, furniture and fixtures |
| |
Assets
under construction |
| |
Total
|
| |||||||||||||||
Acquisition costs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of January 1, 2019
|
| | | | 5,888 | | | | | | 14,336 | | | | | | 5,247 | | | | | | 33,025 | | | | | | 58,497 | | |
Additions
|
| | | | 854 | | | | | | 2,152 | | | | | | 712 | | | | | | 7,435 | | | | | | 11,152 | | |
Disposals
|
| | | | (65) | | | | | | (319) | | | | | | (248) | | | | | | — | | | | | | (632) | | |
Reclassifications
|
| | | | 167 | | | | | | 883 | | | | | | 187 | | | | | | (1,237) | | | | | | — | | |
Currency translation
|
| | | | — | | | | | | — | | | | | | 3 | | | | | | 4 | | | | | | 6 | | |
As of December 31, 2019
|
| | | | 6,844 | | | | | | 17,051 | | | | | | 5,902 | | | | | | 39,226 | | | | | | 69,023 | | |
Cumulative depreciation and impairment charges | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of January 1, 2019
|
| | | | 1,708 | | | | | | 5,810 | | | | | | 3,388 | | | | | | 7,120 | | | | | | 18,026 | | |
Depreciation
|
| | | | 779 | | | | | | 1,637 | | | | | | 899 | | | | | | — | | | | | | 3,315 | | |
Disposals
|
| | | | (37) | | | | | | (190) | | | | | | (164) | | | | | | — | | | | | | (392) | | |
Currency translation
|
| | | | — | | | | | | — | | | | | | 1 | | | | | | — | | | | | | 1 | | |
As of December 31, 2019
|
| | | | 2,449 | | | | | | 7,257 | | | | | | 4,123 | | | | | | 7,120 | | | | | | 20,949 | | |
Carrying amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of January 1, 2018
|
| | | | 4,061 | | | | | | 7,621 | | | | | | 2,011 | | | | | | 19,982 | | | | | | 33,675 | | |
As of December 31, 2018
|
| | | | 4,181 | | | | | | 8,526 | | | | | | 1,860 | | | | | | 25,904 | | | | | | 40,472 | | |
As of December 31, 2019
|
| | | | 4,395 | | | | | | 9,795 | | | | | | 1,779 | | | | | | 32,105 | | | | | | 48,075 | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Raw materials
|
| | | | 2,742 | | | | | | 6,177 | | |
Finished goods
|
| | | | — | | | | | | 14 | | |
Other
|
| | | | 209 | | | | | | 6 | | |
Total
|
| | | | 2,951 | | | | | | 6,197 | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Short-term investments
|
| | | | 39,024 | | | | | | 430 | | |
Other
|
| | | | 229 | | | | | | 1,028 | | |
Total | | | | | 39,253 | | | | | | 1,458 | | |
|
Series
|
| |
Shares
|
| |||
A
|
| | | | 23,400 | | |
B
|
| | | | 688,692 | | |
C
|
| | | | 14,500 | | |
Total
|
| | | | 726,592 | | |
| | |
2018
|
| |
2019
|
| ||||||
Outstanding at the beginning of the period
|
| | | | 59,908 | | | | | | 49,899 | | |
Granted during the period
|
| | | | — | | | | | | 5,000 | | |
Expired during the period
|
| | | | (10,009) | | | | | | — | | |
Outstanding at the end of the period
|
| | | | 49,899 | | | | | | 54,899 | | |
Thereof vested (and expensed)
|
| | | | 49,899 | | | | | | 54,899 | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Research and development expenses
|
| | | | 4,229 | | | | | | — | | |
General and administrative expenses
|
| | | | 21 | | | | | | (6,074) | | |
Total | | | | | 4,250 | | | | | | (6,074) | | |
|
Weighted average fair value
|
| | | | EUR 505.48 | | |
|
Weighted average share price
|
| | | | EUR1,223.16 | | |
|
Exercise price (USD 825.77)
|
| | | | EUR 750.99 | | |
|
Expected volatility (%)
|
| | | | 50.0% | | |
|
Expected life (years)
|
| | | | 1.16 | | |
|
Risk-free interest rate (%)
|
| | | | 1.77% | | |
|
Outstanding at the beginning of the period
|
| | | | — | | |
|
Granted during the period
|
| | | | 5,600 | | |
|
Outstanding at the end of the period
|
| | | | 5,600 | | |
|
Thereof vested
|
| | | | 1,318 | | |
|
Thereof expensed
|
| | | | 2,137 | | |
| | |
2019
|
| |||
| | |
EUR k
|
| |||
Research and development expenses
|
| | | | (258) | | |
Selling and distribution expenses
|
| | | | (743) | | |
General and administrative expenses
|
| | | | (79) | | |
Total | | | | | (1,080) | | |
|
Weighted average fair value
|
| | EUR 514.93 | |
|
Weighted average share price
|
| | EUR 1,223.16 | |
|
Exercise price (USD 1,101.03)
|
| | EUR 998.38 | |
|
Expected volatility (%)
|
| | 50.0% | |
|
Expected life (years)
|
| | 4.77 | |
|
Risk-free interest rate (%)
|
| | 1.71% | |
|
Outstanding at the beginning of the period
|
| | | | — | | |
|
Granted during the period
|
| | | | 29,053 | | |
|
Outstanding at the end of the period
|
| | | | 29,053 | | |
|
Thereof vested
|
| | | | 21,184 | | |
|
Thereof expensed
|
| | | | 24,099 | | |
| | |
2019
|
| |||
| | |
EUR k
|
| |||
General and administrative expenses
|
| | | | (12,409) | | |
Total | | | | | (12,409) | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Trade payables
|
| | | | (9,029) | | | | | | (5,331) | | |
License fees payable
|
| | | | (501) | | | | | | (537) | | |
Miscellaneous liabilities
|
| | | | (1,383) | | | | | | (607) | | |
Total | | | | | (10,913) | | | | | | (6,475) | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Accrued bonuses
|
| | | | 1,903 | | | | | | 2,477 | | |
Accrued vacation
|
| | | | 682 | | | | | | 780 | | |
Outstanding invoices
|
| | | | 6,812 | | | | | | 3,478 | | |
Professional fees
|
| | | | 292 | | | | | | 578 | | |
Grants from government agencies and similar bodies
|
| | | | 1,186 | | | | | | 4,148 | | |
Other
|
| | | | 271 | | | | | | 554 | | |
Total | | | | | 11,146 | | | | | | 12,015 | | |
| | |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Loss before tax
|
| | | | (71,131) | | | | | | (100,125) | | |
Expected tax benefit (based on statutory tax rate of 29.13% in 2019 and 2018)
|
| | | | 20,744 | | | | | | 29,162 | | |
Adjustments in respect of current income tax of previous years
|
| | | | 42 | | | | | | — | | |
Effects from differences between Group and local tax rates
|
| | | | 10 | | | | | | 8 | | |
Effects resulting from non-recognition of tax loss carryforwards
|
| | | | (22,428) | | | | | | (22,836) | | |
Effects resulting from non-recognition of DTA/DTL
|
| | | | — | | | | | | — | | |
First-time-recognition of tax loss carryforwards
|
| | | | 430 | | | | | | — | | |
Non-deductible expenses for tax purposes
|
| | | | | | | | | | | | |
− Effects from non-deductible share-based-payments
|
| | | | 1,209 | | | | | | (5,698) | | |
− Effects from (additions/ deductions) for local trade taxes
|
| | | | (65) | | | | | | (191) | | |
− Other non-deductible expenses
|
| | | | (53) | | | | | | (78) | | |
Other effects
|
| | | | — | | | | | | (114) | | |
Effective tax benefit/ (expense)
|
| | | | (110) | | | | | | 252 | | |
Tax loss carryforwards
|
| |
2018
|
| |
2019
|
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Unused tax losses for corporate income tax
|
| | | | 330,753 | | | | | | 407,434 | | |
Unused tax losses for trade tax
|
| | | | 329,210 | | | | | | 405,123 | | |
2019
|
| |
less than
3 months EURk |
| |
3 to 12 months
EURk |
| |
1 to 5 years
EURk |
| |
> 5 years
EURk |
| |
Total
EURk |
| |||||||||||||||
Convertible loans
|
| | | | — | | | | | | — | | | | | | (83,940) | | | | | | — | | | | | | (83,940) | | |
Lease liabilities (Note 2)
|
| | | | (732) | | | | | | (1,985) | | | | | | (9,192) | | | | | | (5,086) | | | | | | (16,995) | | |
Other liabilities
|
| | | | — | | | | | | (12,015) | | | | | | (362) | | | | | | (167) | | | | | | (12,544) | | |
Trade and other payables
|
| | | | (5,938) | | | | | | (537) | | | | | | — | | | | | | — | | | | | | (6,475) | | |
Total | | | | | (6,670) | | | | | | (14,537) | | | | | | (93,494) | | | | | | (5,253) | | | | | | (119,954) | | |
|
2018
|
| |
less than
3 months EURk |
| |
3 to 12 months
EURk |
| |
1 to 5 years
EURk |
| |
> 5 years
EURk |
| |
Total EURk
|
| |||||||||||||||
Finance lease liabilities
|
| | | | (29) | | | | | | (48) | | | | | | — | | | | | | — | | | | | | (77) | | |
Other liabilities
|
| | | | — | | | | | | (11,146) | | | | | | (688) | | | | | | (175) | | | | | | (12,009) | | |
Trade and other payables
|
| | | | (10,378) | | | | | | (535) | | | | | | — | | | | | | — | | | | | | (10,913) | | |
Total | | | | | (10,407) | | | | | | (11,729) | | | | | | (688) | | | | | | (175) | | | | | | (22,999) | | |
2018
|
| |
less than
3 months EURk |
| |
3 to 12 months
EURk |
| |
1 to 5 years
EURk |
| |
> 5 years
EURk |
| |
Total EURk
|
| |||||||||||||||
Operating lease commitments
|
| | | | — | | | | | | (84) | | | | | | (91) | | | | | | — | | | | | | (175) | | |
Rental agreements
|
| | | | (683) | | | | | | (2,576) | | | | | | (21,160) | | | | | | (23,589) | | | | | | (48,008) | | |
Total | | | | | (683) | | | | | | (2,660) | | | | | | (21,251) | | | | | | (23,589) | | | | | | (48,183) | | |
| | |
2019
(in thousands) |
| |||
Cash and cash equivalents
|
| |
22,608 EUR
|
| |
25,398 USD
|
|
Trade and other receivables
|
| |
9,458 EUR
|
| |
10,585 USD
|
|
Other receivables
|
| |
105 EUR
|
| |
93 GBP
|
|
| | |
84 EUR
|
| |
92 CHF
|
|
| | |
81 EUR
|
| |
91 USD
|
|
Monetary assets in foreign currency
|
| |
32,336 EUR
|
| | | |
Trade and other payables
|
| |
505 EUR
|
| |
567 USD
|
|
| | |
219 EUR
|
| |
186 GBP
|
|
| | |
10 EUR
|
| |
11 CHF
|
|
Monetary liabilities in foreign currency
|
| |
734 EUR
|
| | | |
| | |
2018
(in thousands) |
| |||
Cash and cash equivalents
|
| |
16,941 EUR
|
| |
19,398 USD
|
|
Trade and other receivables
|
| |
2,059 EUR
|
| |
3,374 USD
|
|
Monetary assets in foreign currency
|
| |
19,000 EUR
|
| |
22,772 USD
|
|
Trade and other payables
|
| |
8,002 EUR
|
| |
9,162 USD
|
|
| | |
132 EUR
|
| |
118 GBP
|
|
| | |
46 EUR
|
| |
51 CHF
|
|
Monetary liabilities in Foreign Currency
|
| |
8,180 EUR
|
| | | |
| 2018 (1 EUR= 1.1450 USD) | | | 2019 (1 EUR = 1.1234 USD) | |
| EUR 10,544k from USD 13,090k | | | EUR 30,656k from USD 34,400k | |
in thousands of EUR
|
| |
January 1,
2019 |
| |
Cash
flows |
| |
Reclassification
|
| |
New
leases |
| |
Accrued
interest |
| |
Foreign
Exchange Movements |
| |
December 31,
2019 |
| |||||||||||||||||||||
Convertible loans
|
| | | | — | | | | | | 69,889 | | | | | | (7,604) | | | | | | — | | | | | | 2,733 | | | | | | — | | | | | | 65,018 | | |
Lease liabilities
|
| | | | 15,810 | | | | | | (1,910) | | | | | | — | | | | | | 153 | | | | | | — | | | | | | 77 | | | | | | 14,130 | | |
Total liabilities from financing
activities |
| | | | 15,810 | | | | | | 67,979 | | | | | | (7,604) | | | | | | 153 | | | | | | 2,733 | | | | | | 77 | | | | | | 79,148 | | |
|
in thousands of EUR
|
| |
January 1,
2018 |
| |
Changes from
financing cash flows |
| |
December 31,
2018 |
| |||||||||
Lease liabilities
|
| | | | 188 | | | | | | (112) | | | | | | 77 | | |
Total liabilities from financing activities
|
| | | | 188 | | | | | | (112) | | | | | | 77 | | |
Remuneration of key management in 2019
|
| |
Management
Board |
| |
Supervisory
Board |
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Short-term benefits
|
| | | | 3,166 | | | | | | 521 | | |
Share-based payments
|
| | | | 18,483 | | | | | | — | | |
Total | | | | | 21,649 | | | | | | 521 | | |
Remuneration of key management in 2018
|
| |
Management
Board |
| |
Supervisory
Board |
| ||||||
| | |
EUR k
|
| |
EUR k
|
| ||||||
Short-term benefits
|
| | | | 2,195 | | | | | | 343 | | |
Total | | | | | 2,195 | | | | | | 343 | | |